Market Closed -
Nyse
16:00:02 2024-05-31 EDT
|
5-day change
|
1st Jan Change
|
11.9
USD
|
+1.02%
|
|
+1.71%
|
-20.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,848
|
2,396
|
3,572
|
1,275
|
1,132
|
957.6
|
-
|
-
|
Enterprise Value (EV)
1 |
3,848
|
2,396
|
3,572
|
1,275
|
1,132
|
957.6
|
957.6
|
957.6
|
P/E ratio
|
11.3
x
|
146
x
|
6.18
x
|
-2.19
x
|
21.7
x
|
5.68
x
|
7.2
x
|
6.89
x
|
Yield
|
9.73%
|
13.7%
|
8.55%
|
-
|
14%
|
11.1%
|
11.1%
|
11.1%
|
Capitalization / Revenue
|
6.39
x
|
4.66
x
|
5.85
x
|
2.9
x
|
4.3
x
|
3.32
x
|
3.24
x
|
3.27
x
|
EV / Revenue
|
6.39
x
|
4.66
x
|
5.85
x
|
2.9
x
|
4.3
x
|
3.32
x
|
3.24
x
|
3.27
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
0.83
x
|
1.27
x
|
0.73
x
|
0.74
x
|
0.55
x
|
0.55
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
62,386
|
77,910
|
78,962
|
77,251
|
75,587
|
80,473
|
-
|
-
|
Reference price
2 |
61.68
|
30.75
|
45.24
|
16.50
|
14.97
|
11.90
|
11.90
|
11.90
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/17/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
602.3
|
514.1
|
610.9
|
439.8
|
263.4
|
288.3
|
295.8
|
293.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
492.3
|
406.6
|
505.3
|
331.8
|
-
|
-
|
-
|
-
|
Operating Margin
|
81.73%
|
79.1%
|
82.71%
|
75.44%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
413.7
|
89.01
|
674.5
|
-513.3
|
126.2
|
184
|
221.2
|
-
|
Net income
1 |
340.8
|
15.1
|
596.4
|
-586.8
|
52.35
|
154.2
|
133.2
|
-
|
Net margin
|
56.59%
|
2.94%
|
97.62%
|
-133.42%
|
19.88%
|
53.5%
|
45.04%
|
-
|
EPS
2 |
5.460
|
0.2100
|
7.320
|
-7.530
|
0.6900
|
2.096
|
1.653
|
1.726
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
6.000
|
4.200
|
3.870
|
-
|
2.100
|
1.320
|
1.320
|
1.320
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/17/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
154.6
|
137.7
|
116.9
|
104.8
|
80.4
|
69.64
|
65.68
|
63.4
|
64.65
|
65.11
|
73.34
|
73.5
|
73.62
|
71.8
|
73.62
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
16.99
|
-262.9
|
-161.2
|
-186.1
|
96.92
|
57.37
|
36.05
|
2.245
|
30.55
|
129.5
|
45.1
|
46.4
|
49.4
|
49.9
|
54.3
|
Net income
1 |
-0.718
|
-281.2
|
-179.8
|
-204.6
|
78.72
|
38.93
|
17.59
|
-16.27
|
12.1
|
111
|
27.4
|
28.4
|
30.2
|
29
|
33.7
|
Net margin
|
-0.46%
|
-204.21%
|
-153.79%
|
-195.14%
|
97.91%
|
55.9%
|
26.78%
|
-25.66%
|
18.72%
|
170.52%
|
37.36%
|
38.64%
|
41.02%
|
40.39%
|
45.77%
|
EPS
2 |
-
|
-3.570
|
-2.280
|
-2.640
|
1.020
|
0.5100
|
0.2400
|
-0.2100
|
0.1500
|
1.350
|
0.3426
|
0.3566
|
0.3706
|
0.3823
|
0.4267
|
Dividend per Share
2 |
0.9900
|
0.9900
|
0.9900
|
0.6900
|
-
|
0.6900
|
0.5400
|
0.5400
|
0.3300
|
-
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
Announcement Date
|
2/17/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/15/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/14/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11%
|
12.4%
|
15.4%
|
12%
|
7.19%
|
6.89%
|
7.12%
|
7.07%
|
ROA (Net income/ Total Assets)
|
1.54%
|
1.5%
|
3.62%
|
1.78%
|
-
|
-
|
-
|
-
|
Assets
1 |
22,195
|
1,009
|
16,465
|
-32,979
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
48.50
|
37.10
|
35.50
|
22.50
|
20.30
|
21.80
|
21.80
|
22.30
|
Cash Flow per Share
|
-
|
3.420
|
6.340
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/17/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
11.9
USD Average target price
14.62
USD Spread / Average Target +22.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.51% | 958M | | +1.70% | 9.86B | | -2.24% | 7.06B | | -7.52% | 6.14B | | +4.96% | 5.42B | | -18.01% | 3.07B | | -9.88% | 2.58B | | -13.97% | 1.44B | | -2.87% | 1.43B | | -19.02% | 1.4B |
Mortgage REITs
|