Business Segments XP Power Limited

Stocks

Real-time Estimate Cboe Europe 09:00:17 2026-08-13 EDT			5-day change	1st Jan Change
1,735.00 ^GBX	-1.53%		-2.57%	+94.00%

08-05	WINNERS & LOSERS: Miners rise on metals rally; Next ups outlook again	AN
08-04	XP Power backs annual outlook as margin boost drives increased profit	AN

Breakdown by Business Segment (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
Electrical Apparatus
Power Control Solutions	240M	290M	316M	247M	230M
Total Assets	272M	482M	446M	416M	424M
Interest Expense	-1.2M	-6.1M	-15.3M	-12.9M	-10M
Income Tax Expense	5.4M	-10.6M	20.2M	1.7M	4M
CAPEX	-21.9M	-19.4M	-30.6M	-9.8M	-7.1M
EBT	28.4M	-30.2M	11.2M	-7.7M	-7.3M
Gross Profit	108M	121M	131M	97M	96.3M
D&A	8.6M	12.4M	12.8M	11.9M	11.4M
Operating Income	29.7M	-24.1M	24.5M	3.6M	700K
Net Income	22.6M	-20M	-9.2M	-9.6M	-11.4M

Geographical breakdown of sales (GBP)

Fiscal Period: December	2021	2022	2023	2024	2025
North America	144M	167M	176M	144M	137M
Total Assets	146M	237M	246M	135M	118M
D&A	6.8M	7.9M	8.5M	-	-
CAPEX	-7.9M	-6.5M	-24M	-	-
Operating Income	46.1M	48.5M	55.1M	40.7M	41.3M
Total Assets	-	-	-	-	-
Total Assets	94.2M	142M	120M	-	-
D&A	5.5M	6.7M	8.4M	-	-
CAPEX	-13.8M	-12.2M	-15.5M	-	-
Operating Income	10M	10.5M	11.9M	10.3M	8.4M
Germany	21.4M	40.8M	48M	43.4M	37.6M
Total Assets	-	-	-	41.1M	42.3M
Singapore	29.1M	36.9M	45.7M	30M	29.4M
Total Assets	-	-	-	43.3M	36.6M
United Kingdom	27.9M	25.9M	25.3M	17.1M	14.8M
Total Assets	-	-	-	10.9M	10.6M
Other Countries	12.4M	14.6M	14.7M	3.7M	3.9M
Total Assets	-	-	-	3.2M	2.2M
Italy	-	-	-	3.6M	3.4M
France	3.3M	3.5M	4.4M	3.4M	2.3M
Operating Income	-11.7M	-14.1M	-19.7M	-15.7M	-16M
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	6.1M	17.6M	1.2M	-	-
Operating Income	-19.6M	-23.5M	-33.4M	-28.9M	-31.3M
Total Assets	-	-	-	12.4M	24.8M
Total Assets	-	-	-	8.3M	7.6M
Denmark	-	-	-	2.3M	1.8M
Switzerland	1.7M	1.4M	2M	-	-
Total Assets	26M	85.5M	79.2M	-	-
Operating Income	20.3M	21.5M	24.2M	18.7M	14.9M
CAPEX	-200K	-33.8M	-600K	-	-
D&A	900K	3M	3.2M	-	-