Financial Ratios Willas-Array Electronics (Holdings) Limited
Stocks
BDR
BMG9643L1349
Electronic Equipment & Parts
|
Market Closed -
Singapore S.E.
21:28:45 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 0.9050 SGD | -18.47% |
|
-.--% | +9.04% |
| Fiscal Period: December | 2016 (HKD) | 2017 (HKD) | 2018 (HKD) | 2019 (HKD) | 2020 (HKD) | 2021 (HKD) | 2022 (HKD) | 2023 (HKD) | 2024 (HKD) | 2025 (HKD) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 3.83 | 4.31 | 2.16 | -3.3 | 3.03 | |||||
Return on Total Capital | 5.1 | 5.85 | 2.85 | -4.88 | 3.94 | |||||
Return On Equity % | 14.71 | 11.28 | 0.37 | -28.38 | 11.01 | |||||
Return on Common Equity | 14.71 | 11.28 | 0.37 | -28.37 | 11.01 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 9.38 | 9.77 | 8.89 | 3.74 | 9.27 | |||||
SG&A Margin | 6.31 | 6.36 | 6.76 | 6.6 | 6.67 | |||||
EBITDA Margin % | 3.21 | 3.96 | 2.63 | -1.88 | 3.34 | |||||
EBITA Margin % | 2.81 | 3.55 | 2.15 | -2.43 | 2.86 | |||||
EBIT Margin % | 2.81 | 3.55 | 2.15 | -2.43 | 2.86 | |||||
Income From Continuing Operations Margin % | 2.6 | 2.4 | 0.09 | -3.37 | 2.16 | |||||
Net Income Margin % | 2.6 | 2.4 | 0.09 | -3.37 | 2.16 | |||||
Net Avail. For Common Margin % | 2.6 | 2.4 | 0.09 | -3.37 | 2.16 | |||||
Normalized Net Income Margin | 1.76 | 1.97 | 0.01 | -2.38 | 1.16 | |||||
Levered Free Cash Flow Margin | 2.64 | -0.09 | -4.98 | 5.01 | 2.07 | |||||
Unlevered Free Cash Flow Margin | 2.98 | 0.23 | -4.11 | 6.25 | 2.81 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 2.18 | 1.95 | 1.61 | 1.37 | 1.7 | |||||
Fixed Assets Turnover | 12.66 | 11.64 | 10.86 | 10.21 | 13.06 | |||||
Receivables Turnover (Average Receivables) | 4.73 | 4.01 | 3.76 | 3.28 | 3.36 | |||||
Inventory Turnover (Average Inventory) | 10.16 | 9.97 | 6.04 | 3.96 | 5.68 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.46 | 1.47 | 1.33 | 1.2 | 1.35 | |||||
Quick Ratio | 1.17 | 1.12 | 0.88 | 0.77 | 0.95 | |||||
Operating Cash Flow to Current Liabilities | 0.14 | -0.03 | -0.14 | -0.22 | 0.28 | |||||
Days Sales Outstanding (Average Receivables) | 77.19 | 90.93 | 97.14 | 111.43 | 108.53 | |||||
Days Outstanding Inventory (Average Inventory) | 35.94 | 36.62 | 60.48 | 92.33 | 64.24 | |||||
Average Days Payable Outstanding | 38.47 | 42.25 | 45.89 | 76.41 | 48.39 | |||||
Cash Conversion Cycle (Average Days) | 74.67 | 85.29 | 111.72 | 127.36 | 124.38 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 74.07 | 81.34 | 126.09 | 148.95 | 115.67 | |||||
Total Debt / Total Capital | 42.55 | 44.86 | 55.77 | 59.83 | 53.63 | |||||
LT Debt/Equity | 1.64 | 1.04 | 0.59 | 0.2 | 0.12 | |||||
Long-Term Debt / Total Capital | 0.94 | 0.57 | 0.26 | 0.08 | 0.06 | |||||
Total Liabilities / Total Assets | 58.12 | 59.05 | 65.77 | 70.43 | 62.68 | |||||
EBIT / Interest Expense | 5.26 | 7.03 | 1.54 | -1.65 | 2.41 | |||||
EBITDA / Interest Expense | 6.64 | 8.33 | 2.07 | -1.21 | 2.91 | |||||
(EBITDA - Capex) / Interest Expense | 6.56 | 8.1 | 1.95 | -1.22 | 2.89 | |||||
Total Debt / EBITDA | 4.03 | 4.35 | 9.63 | -14.37 | 7.24 | |||||
Net Debt / EBITDA | 2.28 | 2.07 | 6.11 | -13.39 | 5.84 | |||||
Total Debt / (EBITDA - Capex) | 4.07 | 4.48 | 10.19 | -14.19 | 7.27 | |||||
Net Debt / (EBITDA - Capex) | 2.31 | 2.13 | 6.46 | -13.23 | 5.87 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 12.05 | -3.71 | -8.48 | -15.01 | -2.58 | |||||
Gross Profit, 1 Yr. Growth % | 61.82 | 0.36 | -16.76 | -63.97 | 154.32 | |||||
EBITDA, 1 Yr. Growth % | -631.13 | 18.82 | -39.19 | -206.88 | -234.17 | |||||
EBITA, 1 Yr. Growth % | -381.14 | 21.34 | -44.44 | -252.31 | -193.28 | |||||
EBIT, 1 Yr. Growth % | -381.14 | 21.34 | -44.44 | -252.31 | -193.28 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -227.47 | -11.13 | -96.71 | -6.37K | -150.51 | |||||
Net Income, 1 Yr. Growth % | -227.47 | -11.13 | -96.7 | -6.33K | -150.51 | |||||
Normalized Net Income, 1 Yr. Growth % | -222.32 | 7.52 | -99.69 | 8.93K | -140.21 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -227.47 | -12.46 | -96.74 | -6.33K | -146.72 | |||||
Accounts Receivable, 1 Yr. Growth % | 27.71 | 2.22 | -6.58 | 1.32 | -2.31 | |||||
Inventory, 1 Yr. Growth % | -30.75 | 38.73 | 62.67 | 20.71 | -19.79 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 5.31 | 4.18 | -7.69 | -11.73 | -26.93 | |||||
Total Assets, 1 Yr. Growth % | 0.91 | 14.7 | 7.22 | -7.33 | -3.88 | |||||
Tangible Book Value, 1 Yr. Growth % | 20.39 | 12.15 | -10.38 | -27.23 | 21.31 | |||||
Common Equity, 1 Yr. Growth % | 20.39 | 12.15 | -10.38 | -27.23 | 21.31 | |||||
Cash From Operations, 1 Yr. Growth % | -54.63 | -127.49 | 416.64 | -132.26 | -220.64 | |||||
Capital Expenditures, 1 Yr. Growth % | 13.72 | 169.07 | 21.53 | 4.44 | -78.56 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -75.44 | -103.13 | 5.21K | -185.57 | - | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -73.87 | -92.58 | -1.74K | -229.27 | - | |||||
Dividend Per Share, 1 Yr. Growth % | - | 0 | - | - | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -1.78 | 3.87 | -6.13 | -11.8 | - | |||||
Gross Profit, 2 Yr. CAGR % | 0.93 | 27.43 | -8.6 | -45.24 | - | |||||
EBITDA, 2 Yr. CAGR % | 28.72 | 151.22 | -15 | -19.38 | - | |||||
EBITA, 2 Yr. CAGR % | 34.29 | 84.7 | -17.9 | -8.01 | - | |||||
EBIT, 2 Yr. CAGR % | 34.29 | 84.7 | -17.9 | -8.01 | - | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 120.84 | 6.44 | -82.91 | 43.52 | - | |||||
Net Income, 2 Yr. CAGR % | 120.84 | 6.44 | -82.86 | 43.49 | - | |||||
Normalized Net Income, 2 Yr. CAGR % | 139.76 | 14.68 | -94.24 | 25.1 | - | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 120.32 | 5.64 | -83.1 | 42.57 | - | |||||
Accounts Receivable, 2 Yr. CAGR % | 4.81 | 14.26 | -2.28 | -2.71 | - | |||||
Inventory, 2 Yr. CAGR % | -38.64 | -1.98 | 50.22 | 40.13 | - | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 1.6 | 4.74 | -1.94 | -9.74 | - | |||||
Total Assets, 2 Yr. CAGR % | -11.25 | 7.58 | 10.9 | -0.32 | - | |||||
Tangible Book Value, 2 Yr. CAGR % | 1.22 | 16.2 | 0.25 | -19.25 | - | |||||
Common Equity, 2 Yr. CAGR % | 1.22 | 16.2 | 0.25 | -19.25 | - | |||||
Cash From Operations, 2 Yr. CAGR % | 54.33 | -64.69 | 19.16 | 29.09 | - | |||||
Capital Expenditures, 2 Yr. CAGR % | -76.31 | 74.93 | 80.83 | 12.66 | - | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 29.84 | -91.24 | 28.8 | 573.93 | - | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 11.73 | -86.08 | 10.21 | 360.14 | - | |||||
Dividend Per Share, 2 Yr. CAGR % | 28.45 | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -7.91 | -2.43 | -0.42 | -9.18 | - | |||||
Gross Profit, 3 Yr. CAGR % | -5.51 | 0.74 | 10.57 | -32.99 | - | |||||
EBITDA, 3 Yr. CAGR % | -6.2 | 25.33 | 56.56 | -8.25 | - | |||||
EBITA, 3 Yr. CAGR % | -7.74 | 29.82 | 23.75 | 0.88 | - | |||||
EBIT, 3 Yr. CAGR % | -7.74 | 29.82 | 23.75 | 0.88 | - | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -6.17 | 63.04 | -66.61 | 22.33 | - | |||||
Net Income, 3 Yr. CAGR % | -6.17 | 63.04 | -66.55 | 22.31 | - | |||||
Normalized Net Income, 3 Yr. CAGR % | -8.76 | 83.52 | -84.05 | 18.94 | - | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -6.51 | 61.97 | -66.86 | 21.18 | - | |||||
Accounts Receivable, 3 Yr. CAGR % | -4.06 | 3.94 | 6.84 | -1.09 | - | |||||
Inventory, 3 Yr. CAGR % | -27.82 | -19.46 | 16.05 | 39.66 | - | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 2.49 | 2.45 | 0.42 | -5.32 | - | |||||
Total Assets, 3 Yr. CAGR % | -10.14 | -3.33 | 7.46 | 4.45 | - | |||||
Tangible Book Value, 3 Yr. CAGR % | -1.37 | 4.74 | 6.56 | -9.9 | - | |||||
Common Equity, 3 Yr. CAGR % | -1.37 | 4.74 | 6.56 | -9.9 | - | |||||
Cash From Operations, 3 Yr. CAGR % | -6.47 | -13.17 | -13.63 | -22.92 | - | |||||
Capital Expenditures, 3 Yr. CAGR % | -15.1 | -46.74 | 54.93 | 50.6 | - | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -23.11 | -62.51 | -25.86 | 12.39 | - | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -17.34 | -54.76 | -31.79 | 16.23 | - | |||||
Dividend Per Share, 3 Yr. CAGR % | -4.74 | 18.17 | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -0.43 | -2.47 | -7.2 | -6.29 | - | |||||
Gross Profit, 5 Yr. CAGR % | 1.19 | 1.11 | -6.76 | -21.06 | - | |||||
EBITDA, 5 Yr. CAGR % | 5.22 | 8.34 | -9.82 | 5.05 | - | |||||
EBITA, 5 Yr. CAGR % | 6.23 | 8.94 | -11.95 | 13.11 | - | |||||
EBIT, 5 Yr. CAGR % | 6.23 | 8.94 | -11.95 | 13.11 | - | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 5.75 | 16.17 | -52.52 | 54.93 | - | |||||
Net Income, 5 Yr. CAGR % | 5.25 | 16.98 | -52.47 | 54.92 | - | |||||
Normalized Net Income, 5 Yr. CAGR % | 59.4 | 17.09 | -69.79 | 57.44 | - | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 4.73 | 15.43 | -52.84 | 53.91 | - | |||||
Accounts Receivable, 5 Yr. CAGR % | 7.76 | 2.41 | -3.35 | 1.23 | - | |||||
Inventory, 5 Yr. CAGR % | -13.47 | -9.44 | -3.23 | 0.51 | - | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 2.74 | 5.23 | 0.69 | -2.61 | - | |||||
Total Assets, 5 Yr. CAGR % | -2.55 | -0.57 | -2.25 | -2.14 | - | |||||
Tangible Book Value, 5 Yr. CAGR % | 4.35 | 5.92 | -0.72 | -5.61 | - | |||||
Common Equity, 5 Yr. CAGR % | 4.35 | 5.92 | -0.72 | -5.61 | - | |||||
Cash From Operations, 5 Yr. CAGR % | 31.12 | -24.08 | 3.05 | 1.76 | - | |||||
Capital Expenditures, 5 Yr. CAGR % | -9.16 | 11.09 | 14.88 | -28.13 | - | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 19.31 | -54.11 | -5.49 | 19.07 | - | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 15.34 | -42.87 | -7.26 | 14.41 | - | |||||
Dividend Per Share, 5 Yr. CAGR % | - | 3.21 | - | - | - |
Select your edition
All financial news and data tailored to specific country editions
















