Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Heavy Construction

          

Construction - VINCI Construction (Incl. Eurovia)

26.28B 29.25B 31.46B 31.78B 32.14B

CAPEX

-639M -762M 29M -921M -881M

EBITDA

1.65B 1.71B 1.9B 1.98B 2.13B

D&A

905M 938M 940M 994M 1.11B

Operating Income

879M 969M 1.11B 1.15B 1.16B

Energy Solutions - Cobra IS

- 5.52B 6.5B 7.1B 8B

CAPEX

- -1.32B -127M -1.22B -1.23B

EBITDA

- 509M 627M 702M 786M

D&A

- 97M 125M 145M 171M

Operating Income

- 416M 495M 552M 647M

- - - - 32.14B

Contracting - Eurovia

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

- - - - 8B

Construction Support Services

          

Energy Solutions - VINCI Energies

15.1B 16.75B 19.33B 20.37B 21.61B

CAPEX

-166M -189M 1M -249M -281M

EBITDA

1.26B 1.43B 1.67B 1.79B 2.02B

D&A

432M 470M 509M 557M 621M

Operating Income

882M 1.01B 1.22B 1.3B 1.39B

Net Income

- - - - -

- - - - 21.61B

Highways and Railtracks

          

Concessions - VINCI Autoroutes

6.12B 6.55B 6.88B 7.11B 7.28B

CAPEX

-23M -21M -585M -16M -23M

EBITDA

4.12B 4.42B 4.68B 4.66B 4.78B

D&A

1.3B 1.31B 1.35B 1.43B 1.5B

Operating Income

2.83B 3.11B 3.34B 3.24B 3.28B

Net Income

- - - - -

- - - - 811M

Concessions - Other Concessions (VINCI Highways, VINCI Railways and VINCI Stadium)

320M 487M 734M 655M 811M

CAPEX

-9M -8M -57M -13M -32M

EBITDA

175M 200M 284M 228M 344M

D&A

87M 108M 113M 94M 102M

Operating Income

21M 49M 177M 174M 253M

Net Income

- - - - -

- - - - 7.28B

Airports and Airport Terminal Services

          

Concessions - VINCI Airports

1.29B 2.79B 4.22B 4.88B 5B

CAPEX

-43M -94M -391M -282M -375M

EBITDA

385M 1.58B 2.5B 2.88B 3.04B

D&A

444M 481M 552M 582M 562M

Operating Income

-265M 941M 1.94B 2.45B 2.62B

Net Income

- - - - -

- - - - 5B

Land Sub Dividers And Developers

          

Construction - VINCI Immobilier

- - - - 1.1B

CAPEX

- - - - -6M

EBITDA

- - - - 61M

D&A

- - - - 64M

Operating Income

- - - - 35M

Net Income

- - - - -

VINCI Immobilier and Holding Companies

1.61B 1.52B 1.23B 1.14B -

CAPEX

-197M -63M - -7M -

EBITDA

301M 373M 299M 435M -

D&A

54M 208M 213M 200M -

Operating Income

120M -16M -108M -18M -

- - - - 1.1B

Eliminations

-734M -603M -735M -582M -

Net Income

- - - - -

Holding Companies and Eliminations

- - - - -576M

CAPEX

- - - - -3M

EBITDA

- - - - 339M

D&A

- - - - 78M

Operating Income

- - - - 12M

Investment Funds

          

Net Income

- - - - -

Specialty Contract Work

          

Contracting - VINCI Construction

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -
Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

France

26.32B 27.95B 29.62B 30.2B 30.79B

United Kingdom

3.4B 5.27B 5.95B 6.7B 7.36B

- - - - 3.78B

Germany

3.46B 4.07B 4.82B 5.55B 6.48B

- - - - 7.36B

Rest of Europe

4.15B 4.04B 4.78B 5.23B 5.73B

- - - - 6.48B

Central and South America

1.2B 3.31B 4.35B 4.22B 4.29B

- - - - 3.8B

Asia-Pacific and Middle East

2.5B 3.58B 4.06B 4.02B 3.8B

- - - - 1.86B

Spain

- 3B 3.45B 3.8B 3.78B

- - - - 1.77B

United States

2.32B 2.96B 3.14B 3.3B 3.44B

- - - - 2B

Central and Eastern Europe

2.3B 2.52B 3.09B 3.15B 3.3B

- - - - 30.79B

Canada

- 1.98B 2.23B 2.2B 2B

Portugal

589M 1.25B 1.51B 1.7B 1.86B

Africa

1.56B 1.74B 1.85B 1.55B 1.77B

- - - - 4.29B

North America Excluding United States of America

1.6B - - - -

- - - - 3.44B

North America

- - - - -

- - - - 5.73B

- - - - 3.3B