Business Segments VINCI

Equities

DG

FR0000125486

Construction & Engineering

Real-time Euronext Paris Other stock markets 09:21:12 2026-03-11 EDT			5-day change	1st Jan Change
129.70 ^EUR	-0.38%		-3.32%	+8.04%

06:39am	VINCI : Barclays gives a Buy rating	ZD
04:15am	London Gatwick Airport Pretax Profit Falls on Lower Passenger Numbers	DJ

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Specialty Contract Work
VINCI Construction (Including Eurovia)	26.28B	29.25B	31.46B	31.78B	32.14B
CAPEX	-639M	-762M	29M	-921M	-881M
EBITDA	1.65B	1.71B	1.9B	1.98B	2.13B
D&A	905M	938M	940M	994M	1.11B
Operating Income	879M	969M	1.11B	1.15B	1.16B
Net Income	-	-	-	-	-
Construction Support Services
VINCI Energies	15.1B	16.75B	19.33B	20.37B	21.61B
CAPEX	-166M	-189M	1M	-249M	-281M
EBITDA	1.26B	1.43B	1.67B	1.79B	2.02B
D&A	432M	470M	509M	557M	621M
Operating Income	882M	1.01B	1.22B	1.3B	1.39B
Net Income	-	-	-	-	-
Heavy Construction
Cobra IS	-	5.52B	6.5B	7.1B	8B
CAPEX	-	-1.32B	-127M	-1.22B	-1.23B
EBITDA	-	509M	627M	702M	786M
D&A	-	97M	125M	145M	171M
Operating Income	-	416M	495M	552M	647M
Contracting - Eurovia	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Highways and Railtracks
Concessions - VINCI Autoroutes	6.12B	6.55B	6.88B	7.11B	7.28B
CAPEX	-23M	-21M	-585M	-16M	-23M
EBITDA	4.12B	4.42B	4.68B	4.66B	4.78B
D&A	1.3B	1.31B	1.35B	1.43B	1.5B
Operating Income	2.83B	3.11B	3.34B	3.24B	3.28B
Net Income	-	-	-	-	-
Concessions - Other Concessions (VINCI Highways, VINCI Railways and VINCI Stadium)	320M	487M	734M	655M	811M
CAPEX	-9M	-8M	-57M	-13M	-32M
EBITDA	175M	200M	284M	228M	344M
D&A	87M	108M	113M	94M	102M
Operating Income	21M	49M	177M	174M	253M
Net Income	-	-	-	-	-
Airports and Airport Terminal Services
Concessions - VINCI Airports	1.29B	2.79B	4.22B	4.88B	5B
CAPEX	-43M	-94M	-391M	-282M	-375M
EBITDA	385M	1.58B	2.5B	2.88B	3.04B
D&A	444M	481M	552M	582M	562M
Operating Income	-265M	941M	1.94B	2.45B	2.62B
Net Income	-	-	-	-	-
Land Sub Dividers And Developers
VINCI Immobilier	-	-	-	-	1.1B
CAPEX	-	-	-	-	-6M
EBITDA	-	-	-	-	61M
D&A	-	-	-	-	64M
Operating Income	-	-	-	-	35M
Net Income	-	-	-	-	-
VINCI Immobilier and Holding Companies	1.61B	1.52B	1.23B	1.14B	-
CAPEX	-197M	-63M	-	-7M	-
EBITDA	301M	373M	299M	435M	-
D&A	54M	208M	213M	200M	-
Operating Income	120M	-16M	-108M	-18M	-
Eliminations	-734M	-603M	-735M	-582M	-
Net Income	-	-	-	-	-
Holding Companies and Eliminations	-	-	-	-	-576M
CAPEX	-	-	-	-	-3M
EBITDA	-	-	-	-	339M
D&A	-	-	-	-	78M
Operating Income	-	-	-	-	12M
Investment Funds
Net Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
France	26.32B	27.95B	29.62B	30.2B	30.79B
United Kingdom	3.4B	5.27B	5.95B	6.7B	7.36B
Germany	3.46B	4.07B	4.82B	5.55B	6.48B
Rest of Europe	4.15B	4.04B	4.78B	5.23B	5.73B
Central and South America	1.2B	3.31B	4.35B	4.22B	4.29B
Asia-Pacific and Middle East	2.5B	3.58B	4.06B	4.02B	3.8B
Spain	-	3B	3.45B	3.8B	3.78B
United States	2.32B	2.96B	3.14B	3.3B	3.44B
Central and Eastern Europe	2.3B	2.52B	3.09B	3.15B	3.3B
Canada	-	1.98B	2.23B	2.2B	2B
Portugal	589M	1.25B	1.51B	1.7B	1.86B
Africa	1.56B	1.74B	1.85B	1.55B	1.77B
North America Excluding United States of America	1.6B	-	-	-	-
North America	-	-	-	-	-