Financials Unicap Modaraba

Equities

UCAPM

PK0049901017

Corporate Financial Services

End-of-day quote Pakistan S.E. 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
1.97 PKR +3.68% Intraday chart for Unicap Modaraba -5.29% -14.35%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 26 11.82 11.82 64.06 42.08 39.95
Enterprise Value (EV) 1 -9.374 -23.19 -19.91 2.998 -16.29 -19.79
P/E ratio -5.15 x -38.7 x -3.61 x -179 x -65.2 x -64.2 x
Yield - - - - - -
Capitalization / Revenue 12.3 x 3.94 x - 33.7 x 28.8 x 28.7 x
EV / Revenue -4.44 x -7.73 x - 1.58 x -11.2 x -14.2 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.77 x 0.35 x 0.39 x 1.16 x 0.75 x 0.74 x
Nbr of stocks (in thousands) 23,640 23,640 23,640 23,640 23,640 23,640
Reference price 2 1.100 0.5000 0.5000 2.710 1.780 1.690
Announcement Date 1/30/19 10/6/19 2/22/21 2/25/22 2/2/23 1/24/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2.113 3 - 1.9 1.461 1.394
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -5.054 -0.3054 -3.271 -0.3577 -0.6456 -0.6221
Net income 1 -5.054 -0.3054 -3.271 -0.3577 -0.6456 -0.6221
Net margin -239.18% -10.18% - -18.82% -44.19% -44.62%
EPS 2 -0.2138 -0.0129 -0.1384 -0.0151 -0.0273 -0.0263
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/30/19 10/6/19 2/22/21 2/25/22 2/2/23 1/24/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 35.4 35 31.7 61.1 58.4 59.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -13.9% -0.91% -10.3% -0.84% -1.18% -1.15%
ROA (Net income/ Total Assets) -9.58% -0.56% -5.87% -0.61% -1.08% -1.05%
Assets 1 52.77 54.66 55.77 58.59 59.91 59.22
Book Value Per Share 2 1.430 1.410 1.270 2.330 2.370 2.280
Cash Flow per Share 2 0.0300 0.0100 0.0300 0.1800 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/30/19 10/6/19 2/22/21 2/25/22 2/2/23 1/24/24
1PKR in Million2PKR
Estimates
  1. Stock Market
  2. Equities
  3. UCAPM Stock
  4. Financials Unicap Modaraba
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW