End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.97 PKR | +3.68% | -5.29% | -14.35% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 26 | 11.82 | 11.82 | 64.06 | 42.08 | 39.95 |
Enterprise Value (EV) 1 | -9.374 | -23.19 | -19.91 | 2.998 | -16.29 | -19.79 |
P/E ratio | -5.15 x | -38.7 x | -3.61 x | -179 x | -65.2 x | -64.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 12.3 x | 3.94 x | - | 33.7 x | 28.8 x | 28.7 x |
EV / Revenue | -4.44 x | -7.73 x | - | 1.58 x | -11.2 x | -14.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.77 x | 0.35 x | 0.39 x | 1.16 x | 0.75 x | 0.74 x |
Nbr of stocks (in thousands) | 23,640 | 23,640 | 23,640 | 23,640 | 23,640 | 23,640 |
Reference price 2 | 1.100 | 0.5000 | 0.5000 | 2.710 | 1.780 | 1.690 |
Announcement Date | 1/30/19 | 10/6/19 | 2/22/21 | 2/25/22 | 2/2/23 | 1/24/24 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.113 | 3 | - | 1.9 | 1.461 | 1.394 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -5.054 | -0.3054 | -3.271 | -0.3577 | -0.6456 | -0.6221 |
Net income 1 | -5.054 | -0.3054 | -3.271 | -0.3577 | -0.6456 | -0.6221 |
Net margin | -239.18% | -10.18% | - | -18.82% | -44.19% | -44.62% |
EPS 2 | -0.2138 | -0.0129 | -0.1384 | -0.0151 | -0.0273 | -0.0263 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 1/30/19 | 10/6/19 | 2/22/21 | 2/25/22 | 2/2/23 | 1/24/24 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 35.4 | 35 | 31.7 | 61.1 | 58.4 | 59.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -13.9% | -0.91% | -10.3% | -0.84% | -1.18% | -1.15% |
ROA (Net income/ Total Assets) | -9.58% | -0.56% | -5.87% | -0.61% | -1.08% | -1.05% |
Assets 1 | 52.77 | 54.66 | 55.77 | 58.59 | 59.91 | 59.22 |
Book Value Per Share 2 | 1.430 | 1.410 | 1.270 | 2.330 | 2.370 | 2.280 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0300 | 0.1800 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/30/19 | 10/6/19 | 2/22/21 | 2/25/22 | 2/2/23 | 1/24/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.35% | 167K | |
+21.79% | 18.54B | |
+31.97% | 17.19B | |
+8.58% | 9.49B | |
-20.98% | 7.65B | |
+13.08% | 6.97B | |
+70.18% | 5.64B | |
-2.94% | 4.8B | |
+74.12% | 4.77B | |
+1.79% | 4.51B |
- Stock Market
- Equities
- UCAPM Stock
- Financials Unicap Modaraba