Sales 2025 by Business Segment

See more © MarketScreener.com

Sales 2025 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: September2016201720182019202020212022202320242025

Beer, Ale and Malt Beverages

          

Beer

99.46B 123B 121B 127B 124B

Total Assets

234B 258B - - 205B

Interest Expense

-4.99B -4.44B -4.38B -4.5B -4.33B

Income Tax Expense

1.21B 2.08B 1.83B 2.37B 2.14B

CAPEX

-1.22B -898M - - -3.76B

EBT

4.1B 9.14B 6.82B 7.59B 8.64B

Gross Profit

21.85B 28.15B 26.76B 28.69B 29.79B

EBITDA

12.47B 17.28B 14.34B 15.51B 10.78B

D&A

3.14B 3.17B 3.14B 3.41B 3.37B

Operating Income

7.51B 11.83B 8.4B 12.1B 16.35B

Net Income

915M 3.8B 2.36B 5.22B 4.17B

Spirits and Liquors

          

Spirits

115B 117B 121B 121B 119B

Total Assets

95.39B 95.51B - - 109B

Interest Expense

-1.02B -1.01B -1.51B -1.85B -1.91B

Income Tax Expense

3.5B 3.16B 3.7B 3.95B 3.29B

CAPEX

-1.6B -1.5B - - -2.66B

EBT

25.64B 25.06B 26.15B 25.34B 23.17B

Gross Profit

38.77B 38.57B 40.68B 40.83B 40.14B

EBITDA

28.77B 28.1B 29.67B 29.32B 23.98B

D&A

2.11B 2.03B 2.02B 2.14B 2.17B

Operating Income

26.19B 25.53B 26.64B 27.19B 27.25B

Net Income

21.76B 21.5B 22.07B 21.38B 19.17B

Bottled Water

          

Non-Alcoholic Beverages

15.41B 17.72B 19.82B 66.29B 65.04B

Total Assets

28.82B 30.46B - - 158B

Interest Expense

-144M -134M -286M -1.65B -1.76B

Income Tax Expense

87M 133M 99M 1.22B 1.52B

CAPEX

-410M -400M - - -7.43B

EBT

391M 560M 774M 7.46B 6.66B

Gross Profit

6.03B 6.85B 7.71B 23.69B 23.69B

EBITDA

2.06B 2.14B 2.34B 11.55B 5.65B

D&A

1.38B 1.28B 1.28B 2.74B 2.89B

Operating Income

320M 395M 611M 8.81B 11.31B

Net Income

250M 402M 390M 6.24B 2.41B

Full Service Restaurants

          

Food

11.36B 16.53B 19.18B 22.45B 22.04B

Total Assets

20.18B 21.35B - - 30.04B

Interest Expense

-361M -374M -400M -407M -454M

Income Tax Expense

-167M 67M 57M 148M 85M

CAPEX

-676M -761M - - -1.15B

EBT

-631M 403M 122M 449M -43M

Gross Profit

4.92B 6.95B 7.72B 8.64B 8.6B

EBITDA

909M 2.09B 1.84B 2.32B -45M

D&A

1.2B 1.28B 1.31B 1.46B 1.55B

Operating Income

-353M 676M 354M 856M 1.96B

Net Income

-389M 366M 67M 301M -168M

Printed Media Publishing

          

Others

- - - 5.52B 5.06B

Total Assets

- - - - 8.22B

Interest Expense

- - - -15M -19M

Income Tax Expense

- - - 54M 9M

CAPEX

- - - - -104M

EBT

- - - -34M -234M

Gross Profit

- - - 1.4B 1.31B

EBITDA

- - - 2.95B -292M

D&A

- - - 448M 361M

Operating Income

- - - 2.5B 146M

Net Income

- - - -88M -225M

Corporate

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Elimination

-264M -320M -377M -433M -391M

Gross Profit

-78M -63M -61M -48M -24M

EBITDA

- - - - 179M

Operating Income

113M 148M 166M - -

Interest Expense

-308M -272M -152M - -

EBT

-308M -272M -152M -309M -

Net Income

-308M -272M -152M -309M -

EBT

- - - - -

Net Income

2.42B 4.32B 2.7B 2.52B -

Total Assets

94.24B 103B - - -

EBITDA

2.42B 4.32B 2.7B - -

EBT

- - - - -

Net Income

- - - - -

EBT

- - - - -

Net Income

- - - - -

Net Income

- - - - -

Income Tax Expense

- - - - -

Net Income

- - - - -

EBT

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: September2016201720182019202020212022202320242025

Thailand

184B 194B 202B 220B 217B

Total Assets

49.14B 48.03B - - 52.62B

Socialist Republic of Vietnam

45.14B 65.18B 59.96B 58.32B 50.15B

Total Assets

8.72B 8.47B - - 5.76B

Malaysia

- - - 22.43B 23.23B

Total Assets

- - - - 16.78B

Myanmar

- - - - 22.59B

Total Assets

- - - - 4.94B

Singapore

- - - 11.7B 10.33B

Total Assets

- - - - 4.68B

Overseas

13.8B 15.65B 17.6B 10.52B 9.6B

Total Assets

2.85B 2.67B - - 4.7B

Union of Myanmar

- - - 17.45B -