Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (BGN)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Organization of Online Gambling Games

75.89M - 113M 129M 132M

Total Assets

32.39M - 74.23M 66.83M 67.83M

Interest Expense

-32K - - - -263K

Income Tax Expense

2.34M - 2.44M 2.3M 1.78M

EBT

22.7M - 22.77M 20.03M 12.89M

D&A

176K - 378K 498K 522K

Operating Income

22.51M - 22.29M 19.34M 14.04M

Net Income

20.35M - 20.33M 17.73M 11.11M

- - - - 12.19M

Providing Online Gambling Content

2.31M - 8.28M 9.32M 12.19M

Total Assets

9.93M - 13.96M 17.6M 32.7M

Interest Expense

-15K - - - -183K

Income Tax Expense

33K - 79K 53K 157K

EBT

332K - 700K 551K 1.35M

D&A

473K - 1.36M 1.57M 2.8M

Operating Income

346K - 775K 631K 1.47M

Net Income

299K - 621K 498K 1.2M

Advertising and Other Services

- 293K - - -

Providing Gaming Content

- 4.52M - - -

Betting

- 97.38M - - -

Consolidation Eliminations

-328K - -3.28M -4.12M -5.6M

Total Assets

- - -12.24M -16.48M -29.18M

Interest Expense

10K - - - 71K

EBT

- - - - 307K

Operating Income

- - - 4.46M -

Net Income

- - - - 307K

- - - - 132M
Geographical breakdown of sales (BGN)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Bulgaria

77.87M 102M 118M 134M 139M

Total Assets

32.81M 64.44M 75.98M 67.95M 71.35M

Interest Expense

-37K -1.01M -105K -117K -109K

Income Tax Expense

2.38M 2.73M 2.52M 2.35M 1.93M

D&A

566K - 1.72M 2.05M 3.32M

CAPEX

-9.3M -2.25M -2.53M -7.08M -5.71M

Net Income

20.65M 22.8M 20.95M 18.58M 12.7M

EBT

23.03M 25.52M 23.47M 20.93M 14.55M

Operating Income

22.85M 25.44M 23.06M 20.32M 15.52M