Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Wireless Telephone Equipment

          

Norway

886M 820M 679M 664M 591M

Interest Expense

-4.59M -2.96M - - -

EBT

-12M -12.92M - - -

Gross Profit

- - - 172M 157M

D&A

89.33M 82.82M - - -

Operating Income

27.35M 25.17M 181M - -

Sweden/Denmark

- - 390M 371M 363M

Gross Profit

- - - 133M 139M

Operating Income

- - 136M - -

Sweden

477M 518M - - -

Interest Expense

-3.11M -4.32M - - -

EBT

-31.87M -24.72M - - -

D&A

65.85M 65.83M - - -

Operating Income

-28.66M -20.42M - - -

Enterprise Software

          

Poland

17.32M 27.93M 33.16M 44.44M 48.94M

Interest Expense

-4K -109K - - -

EBT

-2.16M -5.28M - - -

Gross Profit

- - - 34.65M 42.92M

D&A

7.3M 9.42M - - -

Operating Income

-2.16M -5.21M 25.92M - -

Optidev

- - - - -

Interest Expense

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Software Distribution

          

Denmark

41.45M 34.79M - - -

Interest Expense

-106K -87K - - -

EBT

2.1M 1.6M - - -

D&A

473K 1.17M - - -

Operating Income

2.2M 1.69M - - -

HQ

37.15M 67.56M - - -

Interest Expense

-15.54M -42.91M - - -

EBT

-24M -47.98M - - -

D&A

6K 8.49M - - -

Operating Income

-84.34M -50.2M - - -

Headquarters and Other

- - - - -

Interest Expense

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Not Allocated

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Eliminations

-154M -145M -12.2M -7.12M -1.64M

Interest Expense

2.89M 32.83M - - -

Total Assets

- - - - -

EBT

-50.82M 25.12M - - -

Gross Profit

- - - 6.56M -827K

D&A

- -9K - - -

Operating Income

-24.92M -3.24M 10.53M - -

Development Tools

          

Solutions

- - - - -

Total Assets

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Technology Hardware and Equipment Distribution

          

Hardware

- - - - -

Total Assets

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Eliminations

- - - - -

Total Assets

1.39M 1.33M - - -

Total Assets

96.98M 101M - - -

Sweden

- - - - -

Total Assets

349M 326M - - -

Norway

- - - - -

Total Assets

512M 562M - - -