Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Research, Development, and Testing Services

          

Fuel, Materials and Waste Technology

281M 323M 310M 327M 391M

Total Assets

299M 512M 535M 499M 709M

CAPEX

-66.16M -27.83M -38.49M -49.51M -23.31M

EBITDA

61.55M 68.43M 63.34M 29.98M 88.56M

D&A

15.25M 20.35M 19.12M 21.84M -

Operating Income

46.3M 52.53M 44.22M 8.14M 62.92M

Sanitary Services

          

Decommissioning and Radiation Protection Services

330M 293M 337M 373M 342M

Total Assets

222M 257M 238M 307M 276M

CAPEX

-3.71M -7.8M -2.47M -9M -2.92M

EBITDA

29.96M 14.25M 23.16M 25.59M 12.68M

D&A

3.71M 3.98M 4.51M 5.96M -

Operating Income

26.25M 10.28M 18.66M 19.63M 5.92M

Waste Technology

64.34M 73.13M 40.15M 32.3M -

Total Assets

168M 176M 163M 160M -

CAPEX

-800K -578K -5.04M -17.58M -

EBITDA

11.46M 7.24M 1.91M -4.42M -

D&A

1.89M 1.32M 933K 1.09M -

Operating Income

15.42M 5.69M 615K -5.75M -

Enterprise Software

          

Scandpower

103M 135M 152M 180M 165M

Total Assets

167M 193M 222M 263M 247M

CAPEX

-1.28M -5.31M -7.97M -713K -6.94M

EBITDA

9.02M 20.94M 29.66M 34.26M 32.29M

D&A

3.52M 3.98M 3.97M 3.61M -

Operating Income

4.03M 16.96M 25.69M 30.65M 29.62M

Fuel and Materials Technology

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Other

46.28M 14.41M 11.31M 12.31M -

Total Assets

413M 310M 317M 360M -

CAPEX

-22.25M -298K -494K -946K -

EBITDA

-12.62M -10.42M -15.62M -25.63M -

D&A

5.05M 147K 170K 181K -

Operating Income

-6.22M -10.56M -15.79M -25.82M -

Group Functions and Elimination

-26.03M -23.55M -22.85M -31.68M -13.92M

Total Assets

-333M -424M -469M -524M -226M

CAPEX

- - - - -208K

EBITDA

- - - - -29.64M

Operating Income

- - - - -29.89M

Environmental Consulting

          

Consultancy Services

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Germany

273M 273M 304M 306M 270M

Total Assets

33.45M 33.45M 33.23M 42.42M 24.26M

Rest of Europe

258M 168M 163M 172M 212M

Total Assets

133M 151M 146M 129M 139M

Sweden

139M 171M 179M 200M 186M

Total Assets

331M 329M 351M 444M 441M

North America

52.51M 75.11M 93.46M 146M 145M

Total Assets

102M 118M 117M 106M 97.59M

Asia

72.56M 106M 87.34M 67.48M 64.83M

Total Assets

3.85M 2.74M 1.65M 492K 407K

All Other Countries

3.32M 22.24M - 888K 4.74M

Europe Excluding Sweden

- - - - -

Total Assets

- - - - -