Business Segments Stingray Group Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-09-04 EDT			5-day change	1st Jan Change
16.18 ^CAD	+0.50%		+5.06%	+12.05%

08-10	Stingray Group Inc. announces Quarterly dividend, payable on September 15, 2026	CI
08-10	Stingray Group Inc., Q1 2027 Earnings Call, Aug 10, 2026

Breakdown by Business Segment (CAD)

Fiscal Period: March	2022	2023	2024	2025	2026
Television
Broadcasting and Commercial Music	159M	195M	216M	255M	325M
Total Assets	268M	282M	262M	275M	550M
Income Tax Expense	-	-	-	6.76M	8.51M
CAPEX	-59.08M	-12.37M	-3.58M	-3.66M	-4.02M
EBT	-	-	-	48.06M	52.68M
EBITDA	58.32M	76.72M	90.49M	108M	126M
D&A	-	-	-	23.93M	31.48M
Net Income	-	-	-	41.3M	44.17M
Provider of Multi-Platform Music Services	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Net Income	-	-	-	-	-
	-	-	-	-	325M
Radio
Radio	124M	129M	129M	132M	132M
Total Assets	616M	613M	549M	542M	477M
Income Tax Expense	-	-	-	4.22M	-2.07M
CAPEX	-4.07M	-4.82M	-3.33M	-3.75M	-4.03M
EBT	-	-	-	17.48M	-51.88M
EBITDA	46.24M	42.91M	41.45M	42.08M	41.49M
D&A	-	-	-	6.84M	6.89M
Net Income	-	-	-	13.26M	-49.8M
	-	-	-	-	132M
Corporate and Eliminations	-	-	-	-	-
EBT	-	-	-	-18.12M	-22.94M
EBITDA	-5.28M	-5.49M	-6.09M	-7.53M	-7.18M
Net Income	-	-	-	-18.12M	-22.94M

Geographical breakdown of sales (CAD)

Fiscal Period: March	2022	2023	2024	2025	2026
United States	52.4M	85.99M	104M	141M	216M
Total Assets	-	-	-	-	281M
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	196M	187M	184M	183M	119M
Canada	178M	187M	192M	199M	199M
Total Assets	588M	592M	524M	520M	451M
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
	-	-	-	-	216M
Other Countries	52.48M	50.92M	49.16M	46.79M	42.87M
Total Assets	-	-	-	-	-
	-	-	-	-	199M
	-	-	-	-	42.87M