Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Machinery and Equipment

          

Offshore

- 367M 767M 1.2B 1.16B

Total Assets

- 818M 878M 994M 1B

CAPEX

- -7.2M -12.1M -44.1M -27.1M

EBT

- -46.4M 35.2M - -

EBITDA

- 49.9M 120M 226M 156M

D&A

- 64.3M 68.7M 76.2M 78.2M

Operating Income

- -14.4M 51.8M 150M 77.6M

Seasystems

144M - - - -

Total Assets

104M - - - -

CAPEX

-900K - - - -

EBITDA

24M - - - -

D&A

800K - - - -

Operating Income

23.2M - - - -

Skarpenord

86.4M - - - -

Total Assets

96.6M - - - -

CAPEX

-400K - - - -

EBITDA

5.2M - - - -

D&A

5.3M - - - -

Operating Income

-1.3M - - - -

Maritime

- 201M 288M - -

Total Assets

- 231M 181M - -

CAPEX

- -600K -1.3M - -

EBT

- 10.8M 39.4M - -

EBITDA

- 20.3M 44.3M - -

D&A

- 6.4M 6.2M - -

Operating Income

- 13.9M 38.1M - -

Metalworking Machinery and Equipment

          

Energy

74.3M 355M 562M 825M 477M

Total Assets

39M 500M 571M 698M 658M

CAPEX

-1.8M -9.7M -19.2M -36.8M -20M

EBT

- 200K 40.4M - -

EBITDA

9.8M 28.3M 61.5M 86.5M -9.8M

D&A

400K 18.4M 20.3M 32.4M 42.6M

Operating Income

9.4M 10M 39.1M 50M -54.1M

Real Estate Operators And Lessors

          

Scana HQ (Incl. Property)

2.6M 3.2M 5.1M 5.9M 8.1M

Total Assets

135M 333M 807M 834M 921M

CAPEX

1.3M -1.8M -100K -100K -

EBITDA

-22.3M -28M -45M -51.5M -36.2M

D&A

500K 500K 600K 300K 200K

Operating Income

-22.9M -28.5M -45.6M -51.9M -36.4M

Elimination / Intersegment

-2.2M -14.4M -16.5M -61.6M -48.8M

Total Assets

-152M -502M -941M -955M -1.08B

Land Sub Dividers And Developers

          

Scana Property

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Material Handling Machinery and Equipment

          

Scana Steel Booforge

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Norway

231M 860M 1.16B 1.38B 1.13B

Total Assets

220M 1.37B - - -

D&A

6.6M 88.9M - - -

CAPEX

3.1M -17.1M - - -

Operating Income

-900K -26.1M - - -

EBITDA

6.9M 62.8M - - -

Other European Countries

- - 348M 332M 244M

America

- - 28.8M 113M 147M

Africa

- - - 48.2M 44.4M

Asia

- - 71.3M 51.7M 32M

Africa and Oceania

- - 1.6M - -

Other / Eliminations

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Eliminations

-400K 700K - - -

Total Assets

-38.3M -18.2M - - -

D&A

- - - - -

CAPEX

-3.1M - - - -

Operating Income

- -100K - - -

EBITDA

- -100K - - -

Sweden

74.3M 50.8M - - -

Total Assets

42M 29.8M - - -

D&A

400K 700K - - -

CAPEX

-1.8M -2.3M - - -

Operating Income

9.3M 7.2M - - -

EBITDA

9.8M 7.9M - - -