End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 MYR | 0.00% | 0.00% | -57.14% |
04-15 | Malaysian Shares Extend Losses as Palm Oil Stocks Hit 10-Month Low; SC Estate Builder, XOX Shares Plunge 33% | MT |
04-01 | SC Estate Builder Books Loss in Fiscal Quarter Ended January | MT |
Valuation
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 30.91 | 17.66 | 22.08 | 52.69 | 53.7 |
Enterprise Value (EV) 1 | 29.76 | 17.52 | 22.07 | 51.48 | 53.65 |
P/E ratio | 39 x | 17.3 x | 102 x | -28.8 x | -20.2 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 2.51 x | 1.3 x | 3.52 x | 15.7 x | 32.6 x |
EV / Revenue | 2.42 x | 1.28 x | 3.51 x | 15.4 x | 32.5 x |
EV / EBITDA | 11.5 x | 6.18 x | 34.3 x | -29.2 x | -23 x |
EV / FCF | -41 x | -7.06 x | - | -7.94 x | - |
FCF Yield | -2.44% | -14.2% | - | -12.6% | - |
Price to Book | 0.93 x | 0.51 x | 0.65 x | 1.58 x | 1.57 x |
Nbr of stocks (in thousands) | 883,078 | 883,078 | 883,091 | 958,091 | 1,074,091 |
Reference price 2 | 0.0350 | 0.0200 | 0.0250 | 0.0550 | 0.0500 |
Announcement Date | 18-05-31 | 19-05-30 | 20-11-30 | 21-11-19 | 23-05-31 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 12.29 | 13.63 | 6.28 | 3.351 | 1.649 |
EBITDA 1 | 2.594 | 2.832 | 0.6427 | -1.764 | -2.335 |
EBIT 1 | 2.183 | 2.495 | 0.5535 | -1.875 | -2.397 |
Operating Margin | 17.75% | 18.3% | 8.81% | -55.97% | -145.36% |
Earnings before Tax (EBT) 1 | 3.615 | 2.498 | 0.5293 | -1.852 | -2.34 |
Net income 1 | 1.083 | 1.373 | 0.2165 | -1.86 | -2.657 |
Net margin | 8.81% | 10.07% | 3.45% | -55.52% | -161.13% |
EPS 2 | 0.000898 | 0.001153 | 0.000245 | -0.001912 | -0.002474 |
Free Cash Flow 1 | -0.725 | -2.483 | - | -6.482 | - |
FCF margin | -5.9% | -18.21% | - | -193.47% | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 18-05-31 | 19-05-30 | 20-11-30 | 21-11-19 | 23-05-31 |
Balance Sheet Analysis
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 1.15 | 0.14 | 0.01 | 1.22 | 0.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | -0.73 | -2.48 | - | -6.48 | - |
ROE (net income / shareholders' equity) | 8.55% | 4.86% | - | -5.53% | - |
ROA (Net income/ Total Assets) | 3.7% | 4.05% | - | -2.99% | - |
Assets 1 | 29.22 | 33.91 | - | 62.27 | - |
Book Value Per Share 2 | 0.0400 | 0.0400 | 0.0400 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.03 | 0.2 | 15.1 | 16.5 | - |
Capex / Sales | 0.22% | 1.46% | 240.14% | 493.93% | - |
Announcement Date | 18-05-31 | 19-05-30 | 20-11-30 | 21-11-19 | 23-05-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-57.14% | 12.95M | |
-1.32% | 49.39B | |
+14.01% | 24.75B | |
+0.07% | 17.55B | |
+16.16% | 15.12B | |
+23.57% | 13.23B | |
+40.33% | 7.74B | |
+11.88% | 6.95B | |
-1.87% | 6.39B | |
+11.64% | 6.3B |
- Stock Market
- Equities
- SCBUILD Stock
- Financials SC Estate Builder