Business Segments Sammakorn

Stocks

End-of-day quote Thailand S.E. 2026-08-25			5-day change	1st Jan Change
0.8100 ^THB	0.00%		-3.57%	+12.50%

08-04	Sammakorn Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-05	Sammakorn posts QTRLY profit attributable 156.8 mln baht	RE

Breakdown by Business Segment (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Land Sub Dividers And Developers
Real Estate Development	1.24B	2.17B	1.76B	1.27B	1.25B
Total Assets	4.24B	4.19B	4.9B	4.71B	4.15B
Gross Profit	288M	530M	468M	309M	281M
Operating Income	-	-	-	-	-
Water Supply
Service	92M	103M	132M	168M	155M
Total Assets	44M	14M	15M	17M	2M
Gross Profit	-12M	-9M	-2M	32M	21M
Operating Income	-	-	-	-	-
Real Estate Operators And Lessors
Rental	116M	129M	118M	104M	97M
Total Assets	1.02B	1.03B	936M	911M	971M
Gross Profit	61M	75M	61M	35M	37M
Operating Income	-	-	-	-	-
Unallocated Other Income	17M	16M	23M	65M	74M
Gross Profit	17M	16M	23M	-	74M
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Elimination of Inter-Segment Revenues	-25M	-32M	-47M	-63M	-54M
Total Assets	434M	497M	479M	374M	249M
Full Service Restaurants
Restaurant and Bakery	-	22M	19M	39M	40M
Total Assets	-	21M	28M	35M	23M
Gross Profit	-	-5M	-8M	-7M	-10M

Geographical breakdown of sales (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Thailand	1.44B	2.4B	2B	1.58B	1.56B
Total Assets	5.73B	5.75B	6.36B	6.05B	5.39B
Interest Expense	-30.01M	-34.99M	-20.3M	-49.29M	-52.28M
Income Tax Expense	15.45M	30.39M	18.97M	9.34M	12.61M
D&A	51.84M	54.15M	56.28M	55.65M	57.32M
CAPEX	-64.19M	-49.83M	-15.52M	-21.04M	-8.79M
Net Income	42.15M	113M	34.7M	-50.77M	-19.46M
EBT	51.01M	143M	77.92M	-14.03M	561K
Operating Income	80.67M	178M	97.33M	34.53M	52.69M