End-of-day quote
Korea S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
1,579
KRW
|
+12.79%
|
|
-6.29%
|
-31.35%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
104,654
|
97,613
|
616,091
|
312,777
|
245,115
|
469,796
|
Enterprise Value (EV)
1 |
72,824
|
103,692
|
709,452
|
406,139
|
345,562
|
629,032
|
P/E ratio
|
-1.2
x
|
8.65
x
|
-36
x
|
-131
x
|
-3.05
x
|
-4.18
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.59
x
|
0.43
x
|
1.62
x
|
0.88
x
|
0.53
x
|
0.82
x
|
EV / Revenue
|
0.41
x
|
0.46
x
|
1.87
x
|
1.14
x
|
0.75
x
|
1.09
x
|
EV / EBITDA
|
-7.93
x
|
14.8
x
|
-306
x
|
-93.2
x
|
-5.06
x
|
-6.82
x
|
EV / FCF
|
-1.79
x
|
-
|
-5.07
x
|
-10.3
x
|
-5.86
x
|
-7.86
x
|
FCF Yield
|
-56%
|
-
|
-19.7%
|
-9.72%
|
-17.1%
|
-12.7%
|
Price to Book
|
0.6
x
|
-
|
3.64
x
|
1.45
x
|
1.27
x
|
4.45
x
|
Nbr of stocks (in thousands)
|
120,987
|
136,140
|
134,518
|
134,528
|
197,673
|
204,259
|
Reference price
2 |
865.0
|
717.0
|
4,580
|
2,325
|
1,240
|
2,300
|
Announcement Date
|
23-03-22
|
21-03-22
|
21-03-22
|
22-03-21
|
23-03-22
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
177,427
|
226,287
|
379,362
|
357,048
|
463,158
|
574,976
|
EBITDA
1 |
-9,183
|
7,025
|
-2,322
|
-4,357
|
-68,339
|
-92,198
|
EBIT
1 |
-9,638
|
6,172
|
-3,264
|
-5,419
|
-70,200
|
-94,009
|
Operating Margin
|
-5.43%
|
2.73%
|
-0.86%
|
-1.52%
|
-15.16%
|
-16.35%
|
Earnings before Tax (EBT)
1 |
-72,133
|
9,520
|
-21,041
|
-1,784
|
-70,178
|
-110,241
|
Net income
1 |
-72,752
|
7,422
|
-17,478
|
-2,443
|
-73,409
|
-110,491
|
Net margin
|
-41%
|
3.28%
|
-4.61%
|
-0.68%
|
-15.85%
|
-19.22%
|
EPS
2 |
-723.8
|
82.93
|
-127.1
|
-17.76
|
-406.2
|
-550.2
|
Free Cash Flow
1 |
-40,781
|
-
|
-139,999
|
-39,463
|
-58,974
|
-80,029
|
FCF margin
|
-22.98%
|
-
|
-36.9%
|
-11.05%
|
-12.73%
|
-13.92%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-03-22
|
21-03-22
|
21-03-22
|
22-03-21
|
23-03-22
|
24-04-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
6,079
|
93,361
|
93,362
|
100,447
|
159,235
|
Net Cash position
1 |
31,829
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.8654
x
|
-40.21
x
|
-21.43
x
|
-1.47
x
|
-1.727
x
|
Free Cash Flow
1 |
-40,781
|
-
|
-139,999
|
-39,463
|
-58,974
|
-80,029
|
ROE (net income / shareholders' equity)
|
-49.2%
|
-
|
-12.6%
|
-0.85%
|
-37.8%
|
-75.7%
|
ROA (Net income/ Total Assets)
|
-1.56%
|
-
|
-0.48%
|
-0.69%
|
-8.51%
|
-11.6%
|
Assets
1 |
4,669,285
|
-
|
3,636,726
|
352,222
|
862,430
|
951,990
|
Book Value Per Share
2 |
1,443
|
-
|
1,259
|
1,602
|
975.0
|
516.0
|
Cash Flow per Share
2 |
942.0
|
-
|
431.0
|
571.0
|
279.0
|
206.0
|
Capex
1 |
12,379
|
9,039
|
2,445
|
5,389
|
90.7
|
176
|
Capex / Sales
|
6.98%
|
3.99%
|
0.64%
|
1.51%
|
0.02%
|
0.03%
|
Announcement Date
|
23-03-22
|
21-03-22
|
21-03-22
|
22-03-21
|
23-03-22
|
24-04-08
|
|
1st Jan change
|
Capi.
|
---|
| -31.35% | 233M | | -3.03% | 67.26B | | +1.90% | 59.19B | | +19.81% | 37.85B | | +11.43% | 30.82B | | +2.36% | 26.47B | | +15.67% | 20.73B | | +12.46% | 18.95B | | +21.84% | 16.96B | | +65.79% | 16.79B |
Other Construction & Engineering
|