Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Heavy Construction

          

Constructions

136M 135M 102M 230M 157M

Total Assets

355M 300M 347M 236M 182M

Interest Expense

-773K -557K -775K -509K -440K

Income Tax Expense

2.44M -605K -573K -289K 168K

CAPEX

-1.13M -1.25M - -235K -

EBT

- -2.44M -9.66M 15.38M -588K

EBITDA

18.23M 3.3M -8.41M 5.07M 330K

D&A

1.3M 1.63M 1.16M 1.34M 1.74M

Net Income

- -1.83M -9.08M 15.42M -673K

Land Sub Dividers And Developers

          

Property Development

2.18M - - - 129M

Total Assets

110M 109M 107M 107M 59.16M

Interest Expense

-1.19M -1.2M -1.22M -1.23M -1.24M

Income Tax Expense

168K 243K 391K 12K 6K

CAPEX

- - - - -

EBT

- -2.43M -2.35M -2.24M 23.09M

EBITDA

-978K -965K -875K -730K 20.73M

D&A

284K 284K 284K 284K 284K

Net Income

- -2.68M -2.74M -2.66M 23.08M

Accessories

          

Glove Manufacturing

133M 52.27M 38.54M 47.93M 49.08M

Total Assets

104M 88.64M 33.32M 34.17M 31.96M

Interest Expense

-940K -665K -643K -479K -487K

Income Tax Expense

5.44M -10.6M -1.7M -294K 602K

CAPEX

-3.2M -10.8M - -2.48M -

EBT

- -50.71M -34.54M -854K -1.23M

EBITDA

24.6M -43.38M -26.84M 4.53M 3.48M

D&A

4.98M 6.32M 6.86M 4.91M 5.17M

Net Income

- -40.11M -32.84M -564K -1.83M

Healthcare Referral Services

          

Healthcare

- - - 5.47M 26.52M

Total Assets

- - - 38.42M 127M

Interest Expense

- - - -290K -1.81M

Income Tax Expense

- - - 76K 1.62M

CAPEX

- - - -15M -

EBT

- - - -1.29M -17.1M

EBITDA

- - - 400K -7.57M

D&A

- - - 1.39M 7.72M

Net Income

- - - -1.37M -18.72M

Machinery Distribution

          

Trading & Services

15.57M 17.08M 13.59M 14.67M 12.44M

Total Assets

93.2M 96.18M 88M 93.1M 105M

Interest Expense

-965K -250K -650K -879K -770K

Income Tax Expense

537K 641K 460K 207K 1.84M

CAPEX

-10.87M -573K - -3.29M -

EBT

- 3.67M 6.36M 6.26M -4.05M

EBITDA

6.37M 8.4M 14.38M 7.85M 5.91M

D&A

4.23M 2.74M 5.58M 680K 4.67M

Net Income

- 3.03M 5.9M 6.07M -1.37M

Investment Funds

          

Investment Holdings

- - - - 179K

Total Assets

- - - 156M 161M

Interest Expense

- - - -1.34M -286K

Income Tax Expense

- - - 652K 223K

EBT

- - - - 540K

EBITDA

- - - 23.59M 11.35M

D&A

- - - 1K 45K

Net Income

- - - - 318K

Water Supply

          

Concessions

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- 269K 1.79M - -

EBITDA

- - - - -

Net Income

- 269K 1.79M - -

Net Income

- -6K - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

177M 150M 119M 259M 331M

Total Assets

222M 104M 83.2M 112M 160M

United States of America

95M 10.19M 13.54M 17.47M 20.51M

Other Countries

2.96M 17.4M 10.02M 11.18M 14M

Total Assets

- - - - -

India

6.02M 19.64M 11.04M 8.22M 4.53M

Total Assets

- 24K 24K 20K 15K

The United Kingdom

2.08M 1.16M 1.11M 2.46M 4.25M

Total Assets

7.08M 6.26M 6.37M 5.63M 4.97M

Norway

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Sri Lanka

1.73M 5.58M - - -

Total Assets

- 181K 75K 6K 3K

Thailand

- - - - -

China

- - - - -

Total Assets

- - - - -

Vietnam

2.33M - - - -

Total Assets

38K 15K - - -