Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Lodging

          

Hotel Restaurant Business

76.52B 92.77B 99.07B 108B 116B

Total Assets

141B 147B 159B 176B 182B

CAPEX

-7.89B -21.5B -17.76B -20.32B -13.7B

D&A

6.52B 6.03B 5.97B 5.86B 6.66B

Operating Income

261M 4.17B 4.49B 2.05B 5.64B

Membership Business

41.05B 34.98B 58.75B 93.63B 95.61B

Total Assets

91.41B 128B 141B 143B 142B

CAPEX

-82M -2M -298M -278M -187M

D&A

1.05B 766M 744M 1.21B 883M

Operating Income

11.89B 11.18B 18.8B 27.44B 25.55B

- - - - 5.03B

- - - - 85M

Healthcare Referral Services

          

Medical Business

42.71B 44.82B 47.5B 51.92B 57.07B

Total Assets

78.03B 77.37B 82.58B 87B 91.09B

CAPEX

-1.11B -1.44B -7.03B -3.96B -4.75B

D&A

3.29B 2.6B 2.43B 2.68B 2.94B

Operating Income

5.74B 6.05B 7.16B 7.51B 8.3B

- - - - 1.2B

Real Estate Operators And Lessors

          

Others

2.09B 2.07B 1.98B 2.52B 2.44B

Total Assets

9.24B 8.98B 9.01B 8.86B 8.81B

CAPEX

-145M -375M -137M -313M -234M

D&A

292M 282M 277M 379M 377M

Operating Income

766M 687M 767M 766M 722M

- - - - 1.75B

Elimination of Intersegment Transactions

-4.59B -4.81B -5.5B -7.17B -8.07B

CAPEX

-1.31B -706M -1.03B -2.88B -2.29B

Total Assets

74.87B 78.48B 77.45B 78.12B 101B

Operating Income

-9.96B -9.82B -10.1B -11.4B -11.04B
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

158B 170B 202B 249B 263B

Total Assets

161B 149B 163B 172B 180B

Total Assets

14.55B 27.51B 29.23B 33.08B 34B

- - - - 263B