Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Food Distribution

          

Integrated Livestock Farming (ILF) (Excl. Convenience Store Chain (CVS)

- 2.79B 3.45B 3.52B 3.68B

Total Assets

- 2.21B 2.45B 2.49B 2.51B

Interest Expense

- -32.36M -45.46M -54.09M -43.94M

Income Tax Expense

- 16.66M 41.71M 60.51M 62.89M

CAPEX

- -104M -103M -210M -165M

EBT

- 32.12M 183M 227M 262M

D&A

- 91.3M 95.2M 100M 108M

Integrated Livestock Farming (ILF)

2.81B - - - -

Total Assets

2.67B - - - -

Interest Expense

-45.27M - - - -

Income Tax Expense

31.78M - - - -

CAPEX

-107M - - - -

EBT

85.18M - - - -

D&A

125M - - - -

Seafood, Seafood Processing and Seafood Products

          

Marine Product Manufacturing (MPM)

1.43B 1.3B 1.5B 1.58B 1.59B

Total Assets

1.3B 1.32B 1.34B 1.42B 1.39B

Interest Expense

-6.13M -4.54M -4.27M -4.1M -2.62M

Income Tax Expense

64.74M 45.54M 60.18M 63.26M 65.89M

CAPEX

-82.56M -54.76M -58.93M -168M -64.45M

EBT

261M 201M 242M 276M 243M

D&A

61.38M 66.93M 64.22M 65.28M 69.14M

Grocery Stores

          

Convenience Store Chain (CVS)

- 637M 861M 1.09B 1.21B

Total Assets

- 526M 634M 673M 743M

Interest Expense

- -8.82M -9.82M -10.77M -11.6M

Income Tax Expense

- 11.78M 9.67M 12.43M 14.02M

CAPEX

- -90.89M -136M -84.24M -112M

EBT

- 43M 43.75M 59M 62.26M

D&A

- 44.57M 59.71M 70.09M 78.57M

Edible Oils

          

Palm Oil and Clean Energy (POCE)

315M 662M 609M 683M 799M

Total Assets

865M 901M 864M 888M 1.27B

Interest Expense

-5.03M -5.99M -4.92M -3.06M -3.01M

Income Tax Expense

10.85M 11.7M 7.36M 16.96M 26.02M

CAPEX

-508M -9.1M -7.48M -11.45M -29.02M

EBT

86.56M 45.33M 11.74M 64.34M 96.02M

D&A

21.46M 27.23M 27.38M 25.88M 25.09M

Inter-Segment Revenue

-183M -153M -174M -218M -235M

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

3.56B 4.16B 4.93B 5.09B 5.52B

Total Assets

2.18B 2.16B 2.23B 2.37B 2.56B

Indonesia

623M 806M 966M 1.2B 1.22B

Total Assets

488M 484M 475M 498M 432M

Vietnam

181M 257M 350M 354M 307M

Total Assets

197M 197M 210M 219M 193M

Other Countries

15.18M 10.92M 927K 2.34M 4.91M

Total Assets

3.63M 6K 2K 3K 8K