Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Multi-line Insurance

          

Insurance - Property & Casualty

5.81B 6.2B 9.81B 12.06B 14.66B

Total Assets

19.25B 19.95B 20.87B 24.65B 28.56B

Interest Expense

- - -63.3M -83M -295M

Income Tax Expense

252M 167M 439M 513M 791M

CAPEX

-52.82M -43.75M -71.7M -72M -106M

EBT

1.42B 1.01B 1.93B 2.05B 3.44B

D&A

15.15M 27.36M 66.1M 75M 86M

Net Income

1.23B 843M 1.51B 1.54B 2.65B

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

UK

1.18B 1.47B 3.14B 4.6B 5.42B

EBT

-36.39M 218M - - -

Operating Income

-44.84M 177M 618M 960M 1.21B

Sweden (Including Finland)

- - - 2.79B 3.02B

Operating Income

- - - 417M 448M

Norway

- - - 2.22B 2.5B

EBT

- - - - -

Operating Income

- - - 308M 280M

Denmark

761M 919M 1.27B 1.53B 1.71B

EBT

62.62M 25.39M - - -

Operating Income

64.02M 36.54M 176M -282M 245M

France

- - - - 310M

Operating Income

- - - - -77M

Norway Excl. Finland

2.01B 1.88B 1.86B - -

EBT

824M 518M - - -

Operating Income

124M 145M 55.2M - -

Finland

249M 189M 261M - -

EBT

57.91M 9.17M - - -

Operating Income

41.79M 14.93M 36.6M - -

Sweden

1.61B 1.75B 2.28B - -

EBT

508M 242M - - -

Operating Income

410M 226M 194M - -