Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Construction Support Services

          

M&E Engineering

855M 1.18B 693M 1.26B 466M

Interest Expense

-77.86K - - - -

Income Tax Expense

8.2M - - - -

EBT

43.72M - - - -

Gross Profit

115M - - - -

Operating Income

- -185M -199M 22.61M -146M

Net Income

35.52M - - - -

Heavy Construction

          

Civil & Structure Engineering and related services

198M 220M 227M 319M 364M

Interest Expense

-1.08M - - - -

Income Tax Expense

397K - - - -

EBT

2M - - - -

Gross Profit

11.46M - - - -

Operating Income

- 21.21M 14.2M 20.15M 14.98M

Net Income

1.6M - - - -

Trading & Services

- - - - -

Interest Expense

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

Net Income

- - - - -

Elimination

-23.18M -54.42M -79.16M -82.6M -303K

Interest Expense

48.24K - - - -

Income Tax Expense

1.94K - - - -

EBT

9.68K - - - -

Gross Profit

483K - - - -

Operating Income

- 10K -8.2M -5.32M 19.18M

Net Income

7.74K - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

1.03B 1.35B 840M 1.5B 830M

Total Assets

987M 1.13B 892M 1.02B 694M

Interest Expense

-1.11M -711K -8.23M -12.88M -12.98M

Income Tax Expense

8.6M -31.93M 1.11M 9.18M 18.31M

D&A

8.21M 8.26M 14.92M 29.65M 28.38M

CAPEX

-7.64M -51.57M -45.61M -3.24M -1.64M

Gross Profit

126M -90.75M -116M 96.27M -66.23M

Net Income

36.68M -136M -201M 18.01M -153M

EBT

45.73M -164M -200M 25.94M -135M

Operating Income

- -164M -193M 37.44M -112M