Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Pharmaceutical Products

          

Commercial Franchise - Hexvix Europe

226M 222M 264M 286M 310M

Gross Profit

207M 205M 244M 262M 280M

EBITDA

63.81M 32.48M 52.37M 64.06M 76.46M

- - - - 220M

Commercial Franchise - Cysview North America

125M 151M 179M 202M 220M

Gross Profit

121M 146M 173M 196M 210M

EBITDA

-35.23M -56.29M -29.47M -21.12M -14.46M

EBITDA

-4.71M -5.18M -12.82M -15.23M -25.89M

Development Portfolio - R&D

1.84M 18.51M 54.44M 35.64M 2.52M

Gross Profit

661K 18.51M 54.44M 34.27M 531K

EBITDA

-1.48M 15.19M 50.99M 30.16M -1.3M

D&A

238K 147K 146K - -

Operating Income

-6.43M 9.87M 38.03M - -

Commercial Franchise - Other Sales

7.72M 2.02M 4.04M 1.86M 333K

Gross Profit

7.2M 963K 3.05M 1.64M 35K

EBITDA

-4.09M -10.83M -5.58M -8.69M -6.08M

Development Portfolio - Cevira & Pipeline

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

EBITDA

- - - - -

D&A

23.89M 24.23M 27.54M 28.7M 29.47M

Operating Income

601K -58.87M -10.22M 5.56M 26.44M

D&A

- - - 98K -

Operating Income

- - - 14.48M -27.19M

- - - - 310M

Commercial Franchise - Hex/Cys Partner

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

- - - - 333K

Commercial Franchise - Hex/Cys Own Sales

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

- - - - 2.52M
Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

125M 149M 176M 202M 217M

Germany

142M 149M 182M 200M 214M

- - - - 36.41M

France

29.02M 27.03M 31.4M 33.41M 36.41M

- - - - 16.13M

Nordic

31.88M 22.65M 22.39M 22.21M 21.32M

- - - - 3.55M

Austria

8.98M 9.5M 12.07M 12.72M 16.13M

- - - - 4.99M

Italy

1.7M 4.37M 5.06M 5.51M 5.85M

- - - - 5.05M

Benelux

- 4.6M 5.8M 5.69M 5.05M

- - - - 2.67M

Other European Countries

4.03M 3.9M 3.02M 4.13M 5.01M

- - - - 5.85M

UK

3.45M 2.15M 2.41M 2.46M 4.99M

Rest of World

2.23M 557K 3.22M 1.93M 3.55M

- - - - 217M

Canada

- 1.74M 2.78M 2.06M 2.67M

Netherlands

5.67M - - - -

- - - - 5.01M

Europe

- - - - -

- - - - 214M

- - - - 21.32M