Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Distribution

          

Utilities

1.35B 1.83B 2.17B 2.11B 2B

Total Assets

1.5B 1.58B 1.49B 1.78B 2.23B

CAPEX

-137M -156M -63.59M -335M -610M

Gross Profit

274M 141M 291M 284M 258M

D&A

102M 112M 135M 147M 160M

Oil and Gas Refining and Marketing

          

Gas Processing

1.72B 1.75B 1.78B 1.87B 1.87B

Total Assets

4.5B 4.56B 4.63B 4.44B 4.71B

CAPEX

-508M -533M -602M -367M -793M

Gross Profit

936M 892M 796M 801M 868M

D&A

404M 448M 512M 506M 501M

Regasification

1.41B 1.41B 1.35B 1.36B 1.38B

Total Assets

5.3B 5.08B 4.85B 4.47B 5.01B

CAPEX

-23.09M -60.18M -92.07M -121M -451M

Gross Profit

811M 751M 638M 600M 608M

D&A

372M 372M 385M 392M 403M

Natural Gas Pipelines

          

Gas Transportation

1.17B 1.17B 1.14B 1.2B 1.13B

Total Assets

3.18B 3.51B 3.85B 4.35B 4.9B

CAPEX

-525M -411M -468M -636M -747M

Gross Profit

699M 563M 562M 593M 415M

D&A

104M 104M 111M 129M 161M

Total Assets

152M 175M 187M 210M 218M

Total Assets

705M 767M 834M 940M 1.1B

CAPEX

-1.36M 3.71M 3.52M -4.11M -94.65M

Total Assets

3.85B 4.02B 3.48B 2.57B 1.64B

D&A

762K -1.38M -1.66M -1.72M -1.81M

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

5.65B 6.16B 6.45B 6.54B 6.37B

Total Assets

19.19B 19.69B 19.32B 18.75B 19.81B

Interest Expense

-175M -178M - -88.51M -81.03M

Income Tax Expense

530M 511M 485M 437M 509M

D&A

983M 1.04B 1.14B 1.17B 1.22B

CAPEX

-1.03B -1.17B -1.17B -1.27B -2.2B

Gross Profit

2.72B 2.35B 2.29B 2.28B 2.15B

Net Income

1.99B 1.65B 1.82B 1.84B 1.73B

EBT

2.48B 2.14B 2.15B 2.21B 2.17B

Operating Income

2.66B 2.32B 2.27B 2.3B 2.25B