Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sporting and Recreational Goods

          

Toy Products

179M 171M 152M 136M 131M

Total Assets

115M 134M 104M 73.8M 82.9M

CAPEX

-1.82M -3.66M -3.4M -3.88M -5M

D&A

5.76M 4.81M 4.96M 4.35M 4.6M

Operating Income

14.51M 6.99M -16.71M -18.22M -1.77M

Operating Income

- - - - -6.09M

D&A

191K 223K 926K 1.12M 74K

CAPEX

-19K - - - -

Total Assets

14.36M 11.72M 3.55M 1.94M 51.48M

D&A

- - - - -

CAPEX

- - - - -

Collectibles, Awards and Seasonal Goods

          

Novelties and Decoration Products

6.93M 6.56M 3.86M - -

Total Assets

27.44M 12.22M 8.52M 6.76M 2.01M

CAPEX

-432K - - - -

D&A

159K - 212K 212K -

Operating Income

-3.06M -6.27M -3.77M -5.21M -538K

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Asia (Other than Hong Kong)

134M 127M 121M 93.87M 114M

United States of America

25.1M 20.53M 8.12M 7.44M 9.69M

Europe

16.13M 15.99M 12.13M - 3.47M

Others

2.08M 260K 317K 977K 2.24M

Total Assets

55.53M 71.44M 66.81M 53.98M 63.39M

CAPEX

-2.07M -3.66M -3.05M -3.88M -

Hong Kong

9.3M 14.06M 14.68M 33.83M 1.3M

Total Assets

102M 86.2M 49.09M 28.51M 73M

CAPEX

-208K - -433K -2.12M -