PASLIN DIGITAL TECHNOLOGY CO., LTD. Financials Paslin Digital Technology Co., Ltd.
Equities
600215
CNE0000010B9
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.74 CNY | +0.11% |
|
-8.86% | +2.34% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,517 | 3,865 | 3,955 | - | - |
| Enterprise Value (EV) 1 | 2,517 | 3,865 | 3,955 | 3,955 | 3,955 |
| P/E ratio | 17.8 x | 32.2 x | 14.3 x | 11.2 x | - |
| Yield | - | 1.17% | 1.03% | 1.37% | - |
| Capitalization / Revenue | - | 1.81 x | 1.33 x | 1.02 x | 0.93 x |
| EV / Revenue | - | 1.81 x | 1.33 x | 1.02 x | 0.93 x |
| EV / EBITDA | - | 37.9 x | 9.86 x | 7.92 x | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2 x | 1.94 x | 1.68 x | - |
| Nbr of stocks (in thousands) | 438,567 | 452,518 | 452,518 | - | - |
| Reference price 2 | 5.740 | 8.540 | 8.740 | 8.740 | 8.740 |
| Announcement Date | 4/28/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 2,137 | 2,984 | 3,868 | 4,259 |
| EBITDA 1 | - | 101.9 | 401 | 499.5 | - |
| EBIT 1 | - | 74.96 | 352.5 | 448 | - |
| Operating Margin | - | 3.51% | 11.81% | 11.58% | - |
| Earnings before Tax (EBT) 1 | - | 76.09 | 372 | 476 | - |
| Net income 1 | 142.5 | 121.2 | 282 | 360 | - |
| Net margin | - | 5.67% | 9.45% | 9.31% | - |
| EPS 2 | 0.3216 | 0.2653 | 0.6100 | 0.7800 | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1000 | 0.0900 | 0.1200 | - |
| Announcement Date | 4/28/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.75% | 13.6% | 14.9% | - |
| ROA (Net income/ Total Assets) | - | - | 5.11% | 5.85% | - |
| Assets 1 | - | - | 5,524 | 6,154 | - |
| Book Value Per Share 2 | - | 4.260 | 4.500 | 5.190 | - |
| Cash Flow per Share 2 | - | -0.6700 | 0.3300 | 0.4800 | - |
| Capex 1 | - | 60.8 | 7 | 7 | - |
| Capex / Sales | - | 2.84% | 0.23% | 0.18% | - |
| Announcement Date | 4/28/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.74
CNY
Average target price
13
CNY
Spread / Average Target
+48.74%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.34% | 546M | |
| +6.07% | 13.18B | |
| +0.87% | 3.04B | |
| -3.55% | 2.76B | |
| -13.30% | 1.59B | |
| -7.32% | 1.04B | |
| -40.82% | 799M | |
| -1.49% | 644M | |
| -33.30% | 642M | |
| +13.00% | 573M |
- Stock Market
- Equities
- 600215 Stock
- Financials Paslin Digital Technology Co., Ltd.