Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Lodging

          

Hotel

207M 2.14B 2.98B 3.49B 3.31B

Interest Expense

-3.41M -354M -361M -355M -316M

Income Tax Expense

- -94.09M 2.98M 54.66M 38.9M

EBT

-193M -329M 31.46M 238M 213M

Gross Profit

- - - - 1.26B

D&A

37.79M 291M 293M 304M -

Operating Income

- - - - 528M

Net Income

-193M -235M 28.48M 183M 174M

Electric Power By Solar Energy

          

Renewable Energy

- - - - -

Total Assets

- - - - -

Adjustments and Eliminations

-140K -14.47M - -15.8M -

Interest Expense

-25.25M 12.74M 320K 18.22M -

Income Tax Expense

-3.81M - - - -

EBT

160M -60.24M -29.77M -7.42M -

D&A

6.12M -3K - - -

Net Income

63.16M -60.24M -29.77M -7.42M -

Other

14.79M 32.37M - - -

Interest Expense

-48.98M -63.2M -65.05M -63.07M -38.47M

Income Tax Expense

-2.11M -799K -1.07M -427K -16.69M

Total Assets

- - - - -

EBT

879M -47.94M 157M -213M -190M

D&A

14.9M 11.93M 12.88M 15.66M -

Operating Income

- - - - -149M

Net Income

1.01B -47.14M 159M -213M -173M

Diversified Metal Ores

          

Zinc Metal

- - - - -

Total Assets

- - - - -

Zinc Smelter and Roaster Plant

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

238M 2.19B 2.99B 3.48B 3.32B

Total Assets

14.11B 13.35B 13.62B 13.16B 13.21B

Interest Expense

-77.64M -404M -426M -399M -355M

Income Tax Expense

-5.92M -94.89M 1.92M 54.23M 22.21M

D&A

58.81M 297M 301M 315M 327M

CAPEX

-37.06M -275M -74.97M -157M -247M

Net Income

878M -342M 158M -37.04M 2.35M

EBT

846M -437M 159M 17.2M 22.99M

Operating Income

911M 38.18M 577M 411M 379M

Export

- - - - -