Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Lodging

          

Hotel Operation

114M 786M 1.16B 1.28B 1.24B

Operating Income

-199M 413M 732M 841M 806M

- - - - 348M

Other Segments

89.69M 200M 246M 378M 348M

Operating Income

39.62M 137M 168M 234M 219M

- - - - 1.24B

Full Service Restaurants

          

Food and Beverage

276M 826M 990M 1.04B 934M

Operating Income

-62.03M 191M 268M 282M 215M

- - - - 934M

outside Shops

82.84M 116M 118M - -

Operating Income

38.83M 44.63M 39.76M - -

Elimination

-175K -175K -175K -175K -175K

Operating Income

-549K -549K -210K - -

Operating Income

-403M -578M -742M -778M -777M
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

562M 1.93B 2.52B 2.7B 2.52B

Total Assets

6.3B 6.12B 5.95B 5.74B 6.05B

Interest Expense

-111M -117M -125M -112M -76.3M

Income Tax Expense

-77.06M 885K 63.49M 47.76M 72.8M

D&A

392M 387M 352M 342M 331M

CAPEX

-120M -31.19M -62.33M -79.2M -383M

Gross Profit

-233M 735M 1.16B 1.31B 1.19B

Net Income

-621M 88.21M 277M 420M 314M

EBT

-698M 89.09M 341M 468M 386M
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!