Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Lodging

          

Hotel Operation

114M 786M 1.16B 1.28B 1.24B

Operating Income

-199M 413M 732M 841M 806M

Other Segments

89.69M 200M 246M 378M 348M

Operating Income

39.62M 137M 168M 234M 219M

Full Service Restaurants

          

Food and Beverage

276M 826M 990M 1.04B 934M

Operating Income

-62.03M 191M 268M 282M 215M

outside Shops

82.84M 116M 118M - -

Operating Income

38.83M 44.63M 39.76M - -

Elimination

-175K -175K -175K -175K -175K

Operating Income

-549K -549K -210K - -

Operating Income

-403M -578M -742M -778M -777M

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

562M 1.93B 2.52B 2.7B 2.52B

Total Assets

6.3B 6.12B 5.95B 5.74B 6.05B

Interest Expense

-111M -117M -125M -112M -76.3M

Income Tax Expense

-77.06M 885K 63.49M 47.76M 72.8M

D&A

392M 387M 352M 342M 331M

CAPEX

-120M -31.19M -62.33M -79.2M -383M

Gross Profit

-233M 735M 1.16B 1.31B 1.19B

Net Income

-621M 88.21M 277M 420M 314M

EBT

-698M 89.09M 341M 468M 386M