|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5650 MYR | +4.63% |
|
+13.00% | +10.78% |
| Fiscal Period: September | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -2.49 | -3.14 | -6.14 | 5.92 | 2.92 | |||||
Return on Total Capital | -2.85 | -3.6 | -7.3 | 7.44 | 3.64 | |||||
Return On Equity % | -1.85 | 2.24 | -11.21 | 10.7 | 4.06 | |||||
Return on Common Equity | -1.85 | 2.24 | -11.21 | 10.66 | 4 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 11.16 | 9.62 | 7.94 | 22.35 | 14.3 | |||||
SG&A Margin | 17.48 | 17.9 | 23.07 | 11.76 | 10.92 | |||||
EBITDA Margin % | 2.32 | 1.1 | -6.61 | 15.35 | 10.65 | |||||
EBITA Margin % | -6.32 | -8.28 | -15.13 | 10.59 | 5.69 | |||||
EBIT Margin % | -6.32 | -8.28 | -15.13 | 10.59 | 5.69 | |||||
Income From Continuing Operations Margin % | -2.21 | 2.81 | -13.04 | 8.8 | 3.56 | |||||
Net Income Margin % | -2.21 | 2.81 | -13.04 | 8.76 | 3.51 | |||||
Net Avail. For Common Margin % | -2.21 | 2.81 | -13.04 | 8.76 | 3.51 | |||||
Normalized Net Income Margin | -1.82 | 3.55 | -7.63 | 7.26 | 3.23 | |||||
Levered Free Cash Flow Margin | -19.08 | -11.37 | 9.2 | 3.05 | -2.8 | |||||
Unlevered Free Cash Flow Margin | -18.37 | -10.69 | 9.72 | 3.3 | -2.49 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.63 | 0.61 | 0.65 | 0.89 | 0.82 | |||||
Fixed Assets Turnover | 1.01 | 0.97 | 1.14 | 1.73 | 1.59 | |||||
Receivables Turnover (Average Receivables) | 5.3 | 4.17 | 3.31 | 3.72 | 3.21 | |||||
Inventory Turnover (Average Inventory) | 5.39 | 3.88 | 4.56 | 6.42 | 6.32 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 2.12 | 2.64 | 2.38 | 2.39 | 2.61 | |||||
Quick Ratio | 1.33 | 1.63 | 1.8 | 1.83 | 1.93 | |||||
Operating Cash Flow to Current Liabilities | -0.09 | 0.17 | 0.66 | 0.37 | 0.36 | |||||
Days Sales Outstanding (Average Receivables) | 68.9 | 87.63 | 110.11 | 98.29 | 113.84 | |||||
Days Outstanding Inventory (Average Inventory) | 67.69 | 93.98 | 80.1 | 57.01 | 57.73 | |||||
Average Days Payable Outstanding | 14.42 | 24.33 | 47.65 | 56.03 | 54.56 | |||||
Cash Conversion Cycle (Average Days) | 122.17 | 157.29 | 142.55 | 99.27 | 117.01 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 16.69 | 12.93 | 9.54 | 6.97 | 15.77 | |||||
Total Debt / Total Capital | 14.31 | 11.45 | 8.71 | 6.51 | 13.62 | |||||
LT Debt/Equity | 8.85 | 5.9 | 3.98 | 2.71 | 10.75 | |||||
Long-Term Debt / Total Capital | 7.59 | 5.22 | 3.64 | 2.53 | 9.29 | |||||
Total Liabilities / Total Assets | 24.59 | 23.46 | 25.55 | 27.19 | 28.64 | |||||
EBIT / Interest Expense | -5.52 | -7.59 | -18.06 | 26.09 | 11.16 | |||||
EBITDA / Interest Expense | 3.06 | 1.45 | -7.35 | 38.42 | 21.55 | |||||
(EBITDA - Capex) / Interest Expense | -12.51 | -0.5 | -11.95 | 29.42 | 1.2 | |||||
Total Debt / EBITDA | 5.61 | 10.32 | -1.71 | 0.39 | 1.28 | |||||
Net Debt / EBITDA | 3.78 | 6.89 | 0.63 | -0.44 | 0.16 | |||||
Total Debt / (EBITDA - Capex) | -1.37 | -29.67 | -1.05 | 0.5 | 23.03 | |||||
Net Debt / (EBITDA - Capex) | -0.93 | -19.82 | 0.39 | -0.57 | 2.95 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 45.38 | -5.32 | 3.33 | 41.33 | -0.07 | |||||
Gross Profit, 1 Yr. Growth % | 47.11 | 17.48 | -14.65 | 297.57 | -36.03 | |||||
EBITDA, 1 Yr. Growth % | 46.24 | -67.01 | -723.34 | -428.07 | -36.66 | |||||
EBITA, 1 Yr. Growth % | -0.21 | 24.12 | 88.65 | -198.93 | -52.74 | |||||
EBIT, 1 Yr. Growth % | -0.21 | 24.12 | 88.65 | -198.93 | -52.74 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -223.52 | -220.09 | -579.97 | -195.39 | -59.55 | |||||
Net Income, 1 Yr. Growth % | -223.52 | -220.09 | -579.97 | -194.96 | -59.98 | |||||
Normalized Net Income, 1 Yr. Growth % | -250.18 | -284.74 | -322.09 | -234.54 | -55.58 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -225.63 | -219.65 | -580.01 | -193.27 | -61.67 | |||||
Accounts Receivable, 1 Yr. Growth % | -11.11 | 55.9 | 13.1 | 37.06 | -10.65 | |||||
Inventory, 1 Yr. Growth % | 47.89 | 24.16 | -38.07 | 21.28 | 4.3 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 7.76 | -11.18 | -12.76 | 0.46 | 16.53 | |||||
Total Assets, 1 Yr. Growth % | -2.66 | -0.05 | -7.17 | 13.14 | 5.21 | |||||
Tangible Book Value, 1 Yr. Growth % | -1.28 | 1.45 | -9.71 | 10.49 | 3.06 | |||||
Common Equity, 1 Yr. Growth % | -2.65 | 1.45 | -9.71 | 10.49 | 3.06 | |||||
Cash From Operations, 1 Yr. Growth % | -123 | -281.88 | 328.65 | -28.43 | -16.89 | |||||
Capital Expenditures, 1 Yr. Growth % | 93.94 | -88.67 | 86.62 | 33.91 | 184.42 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -2.05K | -43.58 | -183.61 | -53.13 | -170.78 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -1.15K | -44.9 | -194.01 | -51.96 | -158.95 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 21.85 | 17.33 | -1.09 | 20.84 | 18.84 | |||||
Gross Profit, 2 Yr. CAGR % | 1.31 | 9.55 | 0.14 | 84.21 | 59.47 | |||||
EBITDA, 2 Yr. CAGR % | -42.14 | -19.18 | 43.4 | 352.22 | 50.83 | |||||
EBITA, 2 Yr. CAGR % | 131.23 | 11.29 | 53.02 | 36.61 | -27.08 | |||||
EBIT, 2 Yr. CAGR % | 131.23 | 11.29 | 53.02 | 36.61 | -27.08 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 1.75 | 21.79 | 140.08 | 113.97 | -37.88 | |||||
Net Income, 2 Yr. CAGR % | 1.75 | 21.79 | 140.08 | 113.49 | -38.35 | |||||
Normalized Net Income, 2 Yr. CAGR % | -10 | 66.56 | 102.55 | 72.86 | -22.7 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 0.66 | 22.6 | 139.65 | 111.59 | -40.22 | |||||
Accounts Receivable, 2 Yr. CAGR % | -1.73 | 17.72 | 32.79 | 24.51 | 13.94 | |||||
Inventory, 2 Yr. CAGR % | 25.47 | 35.51 | -12.31 | -13.33 | 12.47 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 5.24 | -2.17 | -11.98 | -6.39 | 8.2 | |||||
Total Assets, 2 Yr. CAGR % | 2.18 | -1.37 | -3.68 | 2.48 | 9.11 | |||||
Tangible Book Value, 2 Yr. CAGR % | 0.55 | 0.08 | -4.29 | -0.12 | 6.71 | |||||
Common Equity, 2 Yr. CAGR % | -0.01 | -0.62 | -4.29 | -0.12 | 6.71 | |||||
Cash From Operations, 2 Yr. CAGR % | -30.51 | -35.32 | 179.22 | 75.15 | -22.88 | |||||
Capital Expenditures, 2 Yr. CAGR % | 21.91 | -53.11 | -54.01 | 58.08 | 95.16 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 126.5 | 231.96 | -31.32 | -37.4 | -34.38 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 101.27 | 140.92 | -28.03 | -32.8 | -39.91 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 11.3 | 12.02 | 12.46 | 11.41 | 13.43 | |||||
Gross Profit, 3 Yr. CAGR % | 41.92 | -5.75 | 0.8 | 58.56 | 29.48 | |||||
EBITDA, 3 Yr. CAGR % | -50.57 | -46.92 | 59.68 | 88.96 | 142.05 | |||||
EBITA, 3 Yr. CAGR % | -39.07 | 87.92 | 32.7 | 32.32 | 0.1 | |||||
EBIT, 3 Yr. CAGR % | -39.07 | 87.92 | 32.7 | 32.32 | 0.1 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -45.25 | 7.53 | 92.37 | 76.5 | 22.8 | |||||
Net Income, 3 Yr. CAGR % | -45.25 | 7.53 | 92.37 | 76.23 | 22.19 | |||||
Normalized Net Income, 3 Yr. CAGR % | -46.53 | 14.38 | 83.33 | 76.73 | 9.9 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -45.77 | 6.63 | 93.24 | 74.97 | 19.71 | |||||
Accounts Receivable, 3 Yr. CAGR % | -1.99 | 14.61 | 16.16 | 34.2 | 13.66 | |||||
Inventory, 3 Yr. CAGR % | 23.5 | 25.03 | 4.38 | -2.3 | -7.82 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 8.21 | -0.55 | -5.84 | -8.01 | 0.7 | |||||
Total Assets, 3 Yr. CAGR % | 1.66 | 1.43 | -3.34 | 1.63 | 3.39 | |||||
Tangible Book Value, 3 Yr. CAGR % | 0.69 | 0.85 | -3.3 | 0.4 | 0.93 | |||||
Common Equity, 3 Yr. CAGR % | 0.58 | 0.48 | -3.75 | 0.4 | 0.93 | |||||
Cash From Operations, 3 Yr. CAGR % | 39.74 | -4.24 | 21.49 | 77.36 | 36.61 | |||||
Capital Expenditures, 3 Yr. CAGR % | -25.09 | -44.77 | -25.7 | -34.33 | 92.27 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -33.73 | 42.51 | 109.64 | -39.53 | -28.86 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -34.52 | 30.69 | 76.05 | -37.1 | -30.25 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 8.87 | 3.96 | 6.17 | 15.47 | 14.97 | |||||
Gross Profit, 5 Yr. CAGR % | 3.63 | -0.39 | 14.76 | 23.22 | 21.1 | |||||
EBITDA, 5 Yr. CAGR % | -27.01 | -35.28 | -19.59 | 25.05 | 56.08 | |||||
EBITA, 5 Yr. CAGR % | 35.1 | 79.46 | -11.94 | 65.42 | 4.44 | |||||
EBIT, 5 Yr. CAGR % | 35.1 | 79.46 | -11.94 | 65.42 | 4.44 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 6.59 | -6.26 | -1.1 | 41.6 | 22.4 | |||||
Net Income, 5 Yr. CAGR % | 6.59 | -6.26 | -1.1 | 41.47 | 22.03 | |||||
Normalized Net Income, 5 Yr. CAGR % | -10.37 | 5.71 | -8.91 | 34.92 | 29.78 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 1.52 | -8.85 | -1.74 | 40.26 | 20.86 | |||||
Accounts Receivable, 5 Yr. CAGR % | 2.75 | 9.68 | 10.67 | 18.47 | 15.26 | |||||
Inventory, 5 Yr. CAGR % | 15.96 | 13.33 | 7.69 | 7.98 | 7.54 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 12.03 | 8.2 | -0.37 | -2.93 | -0.46 | |||||
Total Assets, 5 Yr. CAGR % | 9.89 | 5.47 | -0.51 | 1.85 | 1.46 | |||||
Tangible Book Value, 5 Yr. CAGR % | 7.55 | 3.39 | -1.34 | 0.46 | 0.59 | |||||
Common Equity, 5 Yr. CAGR % | 7.55 | 3.39 | -1.4 | 0.24 | 0.31 | |||||
Cash From Operations, 5 Yr. CAGR % | -18.9 | -19.26 | 84.32 | 21.92 | 1.3 | |||||
Capital Expenditures, 5 Yr. CAGR % | 39.35 | -31.78 | -38.37 | -15.89 | 9.34 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 194.84 | 18.71 | -32.78 | 2.55 | 31.73 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 113.73 | 18.11 | -32 | 0.16 | 14.52 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | - | 24.45 | - |
- Stock Market
- Stocks
- 0083 Stock
- Financials Notion VTec
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















