Business Segments Mowi ASA Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 08:19:57 2026-08-24 EDT			5-day change	1st Jan Change
18.88 ^EUR	+0.05%		+2.05%	-7.81%

08-19	Handelsbanken reiterates buy on Mowi, sees a strong long-term case	FW
08-19	DNB Carnegie cuts its target price for Mowi to 246 Norwegian kroner (250), reiterates buy	FW

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Seafood, Seafood Processing and Seafood Products
Sales & Marketing - Markets	2.86B	3.72B	3.84B	4B	4.07B
CAPEX	-300K	-1.5M	-400K	-1.9M	-2.1M
EBITDA	50.8M	61.5M	171M	207M	152M
Operating Income	50.5M	61.1M	170M	206M	151M
Sales and Marketing - Consumer Products	2.81B	3.17B	3.61B	3.7B	3.75B
CAPEX	-43.3M	-33.5M	-29.6M	-27.1M	-39.3M
EBITDA	122M	139M	179M	172M	225M
Operating Income	95.5M	112M	152M	146M	197M
Farming	2.57B	3.3B	3.47B	3.51B	3.55B
CAPEX	-216M	-296M	-361M	-338M	-323M
EBITDA	494M	947M	830M	602M	519M
Operating Income	370M	817M	682M	444M	341M
Other	21.2M	21.2M	21.2M	21.4M	16.1M
CAPEX	-2.4M	-1.8M	-1.5M	-	-500K
EBITDA	-11.2M	-15.2M	-11.4M	-12.9M	-13.3M
Operating Income	-12.2M	-16.1M	-12.2M	-13.9M	-14.4M
Animal Feed
Feed	679M	986M	1.07B	1.12B	1.01B
CAPEX	-3.5M	-3M	-4M	-7.2M	-11.5M
EBITDA	34.5M	47M	52.1M	62.2M	66.5M
Operating Income	18.4M	30.8M	35.5M	46.8M	51M
Eliminations	-4.74B	-6.26B	-6.5B	-6.75B	-6.68B

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Europe	2.84B	3.29B	3.91B	3.91B	3.87B
Americas	900M	1.11B	1.05B	1.1B	1.17B
Total Assets	501M	446M	450M	392M	296M
Asia	372M	437M	463M	514M	570M
Total Assets	9.6M	9.4M	9.1M	8.8M	10.7M
Operating Income	-10.4M	65.8M	18.9M	3.4M	-39.8M
Total Assets	250M	274M	285M	296M	273M
Operating Income	47.1M	76.9M	60.5M	57.5M	52.2M
Operating Income	14.2M	6M	1.2M	14M	1.8M
Rest of the world	63.9M	72.4M	58.6M	60.1M	92.7M
Operating Income	-7.6M	-11.9M	-7.1M	-10.5M	-
Unallocated	36.3M	33.4M	27.6M	32.9M	26.5M
Total Assets	53.1M	71.8M	78.7M	90.4M	96.4M
Total Assets	-	408M	408M	408M	406M
Operating Income	-	-	13.5M	14.7M	-10.3M
Unallocated Other Income	-	-	-	-	-
Europe (Excluding Norway and Russia)	-	-	-	-	-
Total Assets	126M	129M	143M	147M	169M
Total Assets	77.5M	77.5M	77.6M	77.9M	77.8M
Total Assets	49.5M	50M	46.8M	42.9M	39.6M
Total Assets	100M	102M	101M	101M	96.3M
Total Assets	-	-	-	-	-
Russia	-	-	-	-	-
Norway	-	-	-	-	-
Total Assets	1.83B	1.97B	2.11B	2.26B	3.86B
Operating Income	389M	806M	832M	616M	603M
Total Assets	544M	507M	555M	614M	595M
Operating Income	77.2M	42.6M	76.5M	111M	107M
Operating Income	12.7M	19.6M	32.4M	22.7M	22.8M