Business Segments Mitani Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-13 EDT			5-day change	1st Jan Change
3,020.00 ^JPY	-3.67%		+4.86%	+31.36%

09:11am	Mitani Corporation authorizes a Buyback Plan.	CI
09:11am	Mitani Corporation announces an Equity Buyback for 400,000 shares, representing 0.47% for ¥1,360 million.	CI

Breakdown by Business Segment (JPY)

Fiscal Period: March	2022	2023	2024	2025	2026
Digital
Corporate Supply Related Business	221B	237B	235B	244B	242B
Total Assets	128B	141B	154B	158B	166B
CAPEX	-1.18B	-1.35B	-1.95B	-2.43B	-2.91B
D&A	2.81B	2.75B	3.04B	2.86B	2.83B
Operating Income	16.05B	17.49B	21.05B	25.3B	26.07B
Lifestyle/Local Service Related Business	137B	144B	148B	152B	149B
Total Assets	59.76B	62.41B	62.29B	63.22B	67.37B
CAPEX	-3.93B	-3.06B	-1.58B	-1.5B	-3.16B
D&A	2.11B	2.23B	2.36B	2.31B	2.41B
Operating Income	3.05B	2.74B	3.05B	3.94B	4.07B
Unallocated Adjustment	-85.27B	-87.84B	-87.1B	-89.02B	-85.81B
Total Assets	48.19B	51.99B	66.44B	59.86B	65.16B
CAPEX	-35M	-80M	-92M	-241M	-469M
D&A	225M	220M	222M	156M	224M
Operating Income	-2.32B	-2.37B	-2.56B	-2.64B	-3.05B
Personal Computers And Accessories
Information System Related Business	26.52B	27.52B	29.01B	31.75B	34.16B
Total Assets	14.41B	15.12B	16.3B	17.56B	17.93B
CAPEX	-43M	-191M	-108M	-390M	-348M
D&A	159M	139M	123M	140M	192M
Operating Income	3.95B	3.81B	4.4B	4.91B	5.29B

Geographical breakdown of sales (JPY)

Fiscal Period: March	2022	2023	2024	2025	2026
Japan	299B	283B	325B	303B	304B
Total Assets	250B	39.45B	299B	34.16B	35.29B
Interest Expense	-89M	-	-193M	-	-
Income Tax Expense	6.83B	-	9.09B	-	-
D&A	5.31B	-	5.74B	-	-
CAPEX	-4.91B	-	-4.59B	-	-
Gross Profit	46.93B	-	54.36B	-	-
Net Income	13.08B	-	18.17B	-	-
EBT	21.66B	-	29.4B	-	-
Operating Income	20.73B	-	25.94B	-	-
Others	-	37.44B	-	35.53B	34.54B