Business Segments Medical Net, Inc.

Stocks

Delayed Japan Exchange 02:30:00 2026-09-11 EDT			5-day change	1st Jan Change
263.00 ^JPY	-1.50%		-13.20%	-11.74%

08-27	Medical Net, Inc. announced that it expects to receive ¥99.9945 million in funding	CI
05-31	Tokyo Stock Exchange Issues Supervisory Designations for Three Firms Over Delisting Concerns	MT

Breakdown by Business Segment (JPY)

Fiscal Period: May	2022	2023	2024	2025	2026
Preventive and Disease Prevention Platform Business	-	-	-	41.01M	-
D&A	-	-	-	3.22M	-
Operating Income	-	-	-	-154M	-
Cloud Integration Business	-	-	47.54M	375M	-
Total Assets	-	-	610M	751M	-
D&A	-	-	4.62M	28.72M	-
Operating Income	-	-	-6.38M	34.28M	-
Media Platform Business (Including Portal Site Management Business)	994M	1.06B	1.13B	1.08B	-
Total Assets	71.7M	80.27M	69.55M	126M	-
CAPEX	-	-	-	-	-
D&A	1.55M	1.45M	1.57M	1.58M	-
Operating Income	616M	629M	627M	542M	-
Medical Institution Administration Support Business	2.58B	3.25B	3.87B	4.42B	-
Total Assets	2.35B	2.16B	1.64B	1.86B	-
CAPEX	-2.02M	-13.97M	-	-	-
D&A	25.92M	57.87M	44.64M	39.29M	-
Operating Income	208M	148M	188M	190M	-
Intersegment Transaction Elimination	-906K	-237K	-111K	-329K	-
Operating Income	-437M	-452M	-470M	-502M	-
Operating Income	1.1M	1.73M	1.8M	1.96M	-
CAPEX	-11.02M	-3.72M	-	-	-
D&A	-	2.23M	2.38M	2.46M	-
Total Assets	718M	1.19B	1.56B	1.31B	-
Sales Agency Business	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Media Platform Business	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Medical B to B Business	169M	182M	185M	158M	-
Total Assets	18.52M	34.9M	54.99M	28.61M	-
D&A	441K	523K	602K	1.33M	-
Operating Income	58.38M	49.68M	20.2M	-13.92M	-
Website Production and Maintenance for Business	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Others	3.63M	3.62M	29.42M	998K	-
Total Assets	-	-	53.79M	-	-
D&A	-	-	65K	-	-
Operating Income	3.63M	3.62M	-62.59M	998K	-
SEM Business	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Portal Site Management Business	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (JPY)

Fiscal Period: May	2022	2023	2024	2025	2026
Thailand	-	546M	594M	942M	-
Total Assets	29.59M	35.46M	52.63M	50.2M	-
Japan	3.74B	3.95B	4.66B	5.14B	-
Total Assets	76.65M	75.98M	72.92M	82.97M	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-