Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: August 2022 2023 2024 2025

PR Consulting Business

- 3.99B 4.52B 5.34B

D&A

- 24.03M 41.56M 54.36M

Operating Income

- 1.05B 1.08B 1.15B

Digital Marketing Business

- 409M 515M 717M

D&A

- 38.39M 41.98M 44.34M

Operating Income

- 44.56M 142M 170M

PR Platform Business

- 263M 290M 293M

D&A

- 8.07M 5.2M 5.49M

Operating Income

- -45.52M -18.92M 60.88M

Unallocated Adjustment Amount

- -9.25M -44.74M -64.29M

D&A

- 11.13M 7.72M 17.11M

Operating Income

- -338M -389M -544M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: August 2022 2023 2024 2025

Japan

- 4.66B 5.28B 6.29B

Total Assets

- 2.64B 3.26B 3.9B

Interest Expense

- -5M -3M -2M

Income Tax Expense

- 179M 105M 284M

D&A

- - 96M 173M

CAPEX

- - -19M -22M

Gross Profit

- 2.84B 3.19B 3.85B

Net Income

- 437M 709M 468M

EBT

- 616M 815M 753M

Operating Income

- 713M 810M 832M