Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: December 2017 2018 2019 2020 2021 2022 2023 2024 2025

Rental-Related Business

17.92B 20.25B 18.86B 19.12B 21.2B

Total Assets

13.37B 15.43B 14.94B 14.76B 15.97B

CAPEX

-1.52B -2.13B -1.98B -1.91B -1.88B

D&A

1.47B 1.42B 1.45B 1.77B 1.88B

Operating Income

2.38B 2.3B 1.78B 1.62B 2.26B

ICT Business

- - 7.16B 6.99B 7.65B

Total Assets

- - 3.25B 3.01B 3.09B

CAPEX

- - -390M -181M -307M

D&A

- - 235M 281M 256M

Operating Income

- - 414M 246M 315M

Space Design Business

4.19B 4.36B 4.99B 6.14B 6.03B

Total Assets

1.31B 1.34B 1.5B 1.82B 1.89B

CAPEX

-25.59M -20.07M -25.34M -38.22M -9.99M

D&A

23.31M 22.34M 22.96M 22.22M 25.31M

Operating Income

40.06M 141M 179M 175M 245M

Product Sales

2.68B 2.26B 3.71B 3.09B 3.23B

Total Assets

1.33B 1.29B 2.04B 1.14B 1.69B

CAPEX

-14.3M -4.6M -16.71M -13.09M -1.4M

D&A

43.45M 42.16M 35.88M 27.96M 4.8M

Operating Income

106M -9.83M 72.03M 41.02M 172M

Unallocated Adjustment

-800M -682M -3.77B -3.48B -3.4B

Total Assets

-658M -862M -2.46B -2.42B -2.1B

D&A

- 27.92M 37.32M 37.22M 37.18M

Operating Income

708K -1.76M 601K 1.06M 8.77M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: December 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

23.99B 26.19B 30.96B 31.86B 34.7B

Total Assets

15.34B 17.2B 19.26B 18.3B 20.53B

Interest Expense

-38M -31M -23M -18M -11M

Income Tax Expense

920M 964M 929M 630M 1.05B

D&A

1.53B 1.55B 1.83B 2.22B 2.29B

CAPEX

-1.39B -1.94B -2.31B -2.12B -2B

Gross Profit

9.96B 11.49B 12.53B 12.62B 14.31B

Net Income

1.53B 1.25B 1.6B 1.55B 1.94B

EBT

2.45B 2.21B 2.53B 2.18B 2.99B

Operating Income

2.52B 2.43B 2.44B 2.08B 3B