Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: January 2022 2023 2024 2025 2026

Planning, Production, and Sales of Promotional Materials

2.11B 2.51B 3.11B 3.61B 4.76B

Total Assets

2.09B 2.23B 2.53B 3.65B 5.06B

Interest Expense

-5.64M -4.92M -5.97M -8.23M -20M

Income Tax Expense

1.93M 41.7M 70.87M 80.74M 61M

CAPEX

-126M -91.46M -230M -1.03B -904M

EBT

16.92M 134M 224M 246M 212M

Gross Profit

814M 982M 1.21B 1.47B 1.71B

D&A

153M 142M 169M 177M 259M

Operating Income

-4.96M 114M 193M 272M 216M

Net Income

14.99M 91.82M 153M 165M 151M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: January 2022 2023 2024 2025 2026

Japan

2.11B 2.51B 3.11B 3.61B 4.76B

Total Assets

2.09B 2.23B 2.53B 3.65B 5.06B

Interest Expense

-5.64M -4.92M -5.97M -8.23M -20M

Income Tax Expense

1.93M 41.7M 70.87M 80.74M 61M

D&A

153M 142M 169M 177M 259M

CAPEX

-126M -91.46M -230M -1.03B -904M

Gross Profit

814M 982M 1.21B 1.47B 1.71B

Net Income

14.99M 91.82M 153M 165M 151M

EBT

16.92M 134M 224M 246M 212M

Operating Income

-4.96M 114M 193M 272M 216M