Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Defense Electronics

          

Aerospace & Defense

593M 776M 1.24B 1.81B 1.74B

Total Assets

690M 800M 1.05B 1.42B 1.61B

Interest Expense

-2.4M -6.8M -9.8M -500K -22.5M

Income Tax Expense

9M 18M 63.5M 101M 72.8M

CAPEX

-18.1M -33.5M -21M -11.5M -45.7M

EBT

23.5M 62.5M 242M 407M 291M

Gross Profit

340M 450M 747M 1.01B 1.01B

D&A

26.1M 26.8M 33.9M 38.5M 39.9M

Operating Income

24.9M 65.2M 243M 402M 309M

Net Income

14.5M 44.5M 178M 306M 218M

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

USA

- - - 606M 510M

Total Assets

- - - 3.1M 400K

Denmark

- - - 430M 358M

Total Assets

- - - 168M 204M

Rest of Europe

- - - 387M 289M

Total Assets

- - - 300K 200K

United Kingdom

- - - 230M 196M

Total Assets

- - - 187M 264M

Netherlands

- - - - 188M

Rest of the World

84.3M 76.3M 85.3M 109M 127M

Sweden

36.6M 26M 23.7M 45.2M 69.7M

Total Assets

- - - 8.2M 6.8M

North America

253M 248M 502M - -

Europe

219M 425M 627M - -