INTERREGIONAL DISTRIBUTION GRID COMPANY OF SIBERIA

Business Segments Interregional Distribution Grid Company of Siberia

Stocks

MRKS

RU000A0JPPF0

Electric Utilities

End-of-day quote Moscow Micex - RTS Other stock markets 2022-07-08			5-day change	1st Jan Change
0.2685 ^RUB	+0.94%		-.--%	-

03-16	Public Joint Stock Company Interregional Distribution Grid Company of Siberia Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-08-26	Public Joint Stock Company Interregional Distribution Grid Company of Siberia Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (RUB)

Fiscal Period: December	2021	2022	2023	2024	2025
Electric Power Transmission and Control
Kuzbassenergo-RES	9.92B	11.84B	10.28B	11.8B	32.82B
Total Assets	13.28B	15.1B	15.9B	17.59B	19.16B
Interest Expense	-49.88M	-28.99M	-18.09M	-39.86M	-50.19M
CAPEX	-2.09B	-1.28B	-2.81B	-2.22B	-2.51B
EBT	-	-	-	-	-
EBITDA	2.92B	2.2B	2.02B	2.83B	-126M
D&A	1.23B	1.3B	1.35B	1.41B	1.19B
Krasnoyarsk-Energo	14.97B	15.65B	18.44B	19.88B	31.41B
Total Assets	18.49B	19.77B	22.46B	24.09B	26.77B
Interest Expense	-1.18B	-1.86B	-1.8B	-2.94B	-3.95B
CAPEX	-1.65B	-1.94B	-2.78B	-3.38B	-3.29M
EBT	-	-	-	-	-
EBITDA	2.38B	2.89B	3.96B	3.29B	4.41B
D&A	1.25B	1.39B	1.5B	1.55B	1.31B
Altaienergo	7.88B	8.76B	10.96B	13.14B	22.03B
Total Assets	11.85B	10.87B	16.46B	17.75B	19.89B
Interest Expense	-186M	-313M	-315M	-499M	-533M
CAPEX	-846M	-1.1B	-1.69B	-2.37B	-2.41B
EBT	-	-	-	-	-
EBITDA	1.06B	1.42B	6.6B	3.09B	3.82B
D&A	862M	665M	746M	1.22B	1.15B
Omskenergo	6.84B	7.39B	8.81B	9.55B	15.47B
Total Assets	9B	10.35B	9.72B	10.71B	10.73B
Interest Expense	-79.76M	-230M	-355M	-827M	-1.19B
CAPEX	-912M	-768M	-1.08B	-833M	-1.14B
EBT	-	-	-	-	-
EBITDA	556M	822M	-1.01B	874M	3.51B
D&A	763M	761M	719M	738M	669M
Chitaenergo	7.49B	8.01B	8.82B	10.08B	14.17B
Total Assets	14.43B	11.89B	12.72B	14.45B	18.6B
Interest Expense	-223M	-380M	-145M	-99.74M	-14.87M
CAPEX	-845M	-685M	-1.37B	-1.24B	-3.86B
EBT	-	-	-	-	-
EBITDA	1.6B	1.25B	997M	1.57B	4.4B
D&A	785M	507M	513M	554M	510M
Buryatenergo	6.86B	7.5B	8.72B	9.68B	11.79B
Total Assets	8.99B	9.62B	9.62B	11.69B	13.97B
Interest Expense	-474M	-826M	-781M	-1.25B	-1.47B
CAPEX	-269M	-578M	-762M	-1.76B	-1.75B
EBT	-	-	-	-	-
EBITDA	955M	667M	724M	2.87B	2.08B
D&A	469M	675M	692M	614M	495M
Khakasenergo	5.38B	4.84B	3.16B	3.69B	5.52B
Total Assets	4.43B	4.38B	654M	661M	618M
Interest Expense	-351M	-660M	-713M	-1.38B	-2.19B
CAPEX	-456M	-262M	-395M	-623M	-369M
EBT	-	-	-	-	-
EBITDA	-129M	-52.93M	-4.59B	-605M	-451M
D&A	330M	306M	300M	30.02M	11.82M
Tyvaenergo	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Gorno-Altai Electrical Networks	1.26B	590M	-	-	-
Total Assets	3.36B	-	-	-	-
Interest Expense	-21.21M	-35.34M	-	-	-
CAPEX	-744M	-	-	-	-
EBT	-	-	-	-	-
EBITDA	334M	43.72M	-	-	-
D&A	244M	46.42M	-	-	-
Electric Power Distribution
Other	1.05B	542M	481M	734M	388M
Total Assets	956M	379M	348M	288M	260M
Interest Expense	-10.34M	-29.4M	-586K	-547K	-521K
CAPEX	-275M	-6.19M	-3.16M	-3.43M	-124K
EBT	-	-	-	-	-
EBITDA	25.22M	7.94M	-785K	44.67M	109M
D&A	14.73M	20.24M	16.21M	13.28M	24.75M
Unallocated Indicators	43.92M	52.42M	48.2M	-	48.9M
Total Assets	3.78B	5.96B	6.41B	-	16.1B
EBT	-	-	-	-	-
EBITDA	9.6M	207M	-	-	-50.83M
Unallocated Other Adjustments	-	-	-	-	-
Total Assets	-1.39B	-1.22B	-563M	-	-199M
EBT	-	-	-	-	-
EBITDA	-435M	-153M	-	-	-642M
Sales Between Segments	-968M	-420M	-369M	-	-286M
Total Assets	-751M	-173M	-191M	-	-119M
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	557M	-	-	-	-
EBT	-	-	-	-	-
Total Assets	-6.42B	-6.06B	-3.36B	-	-
EBT	-	-	-	-	-
EBT	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBT	-	-	-	-	-
EBT	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-1.22M	-	-	-	-
Total Assets	-1.32B	-1.54B	-1.91B	-	-3.15B
EBT	-	-	-	-	-
EBITDA	-605M	-376M	-	-	-462M
Total Assets	-1.34B	-2.28B	-2.91B	-	-3.81B
Total Assets	-	-	-	-	-
Total Assets	-60.07M	-60.07M	-60.07M	-	-60.07M
EBITDA	-225M	75.34M	-	-	-80.89M
Total Assets	417M	399M	404M	-	401M
Total Assets	-2.65B	4.64B	-1.13B	-	407M
EBITDA	-1.64M	4.17M	-	-	-47.16M
Total Assets	-	-	-	-	-6.15B
EBITDA	-	-410M	-	-	-
Total Assets	1.76B	16.62M	15.72M	-	122M
EBITDA	-	-	-	-	-
Total Assets	-151M	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (RUB)

Fiscal Period: December	2021	2022	2023	2024	2025
Russia	60.72B	64.75B	69.34B	77.61B	133B
Total Assets	76.66B	82.05B	84.58B	94.34B	114B
Interest Expense	-2.69B	-4.34B	-4.21B	-7.04B	-9.4B
Income Tax Expense	53.42M	-368M	-565M	178M	656M
D&A	5.56B	4.81B	6.58B	6B	4.95B
CAPEX	-8.4B	-6.37B	-11.21B	-11.05B	-13.88B
Net Income	696M	-187M	-2.95B	-981M	1.13B
EBT	750M	-555M	-3.51B	-802M	1.78B
Operating Income	3.29B	3.81B	-153M	5.96B	10.64B