Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Sporting and Recreational Goods

      

Development and Sale of Its At-Home Fitness Technology Platform

323K 681K 962K 5.38M 11.53M

Total Assets

22.07M 24.45M 16.8M 34.17M 46.84M

Interest Expense

-935K -952K -1.59M -7.73M -11.78M

Income Tax Expense

4K - - - -

CAPEX

-12.36M -7.61M - - -94K

EBT

-32.84M -58.22M -51.37M -34.93M -23.97M

Gross Profit

-4.84M -8.87M -5.53M -2.78M 913K

D&A

1.76M 6.73M 4.53M 3.83M 3.18M

Operating Income

-37.15M -54.34M -54.48M -29.18M -19.86M

Net Income

-32.84M -58.22M -51.37M -34.93M -23.97M

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Europe

- - - 224K 6.29M

United States

- - - 4.97M 4.16M

Asia

- - - 185K 711K

Other

- - - - 373K