Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Online Consumer Electronics Retail

          

e-commerce and Micro-Dot Code Related Service

50.77M 28.46M 30.82M 25.09M 28.86M

Total Assets

36.65M 30.87M 30.33M 28.86M 28.99M

Interest Expense

- - - -33K -12K

Income Tax Expense

- - - - -

CAPEX

-884K - -613K - -

NOPAT

- - - - -

EBT

- -5.82M -1.53M -1.7M -2.16M

Gross Profit

2.53M 1.23M 837K 793K 792K

D&A

981K 977K 315K 306K 322K

Net Income

7.08M -5.82M - - -

Apparel

          

Swimwear and Garment

16.5M 27.82M 39.81M 32.31M 19.99M

Total Assets

9.8M 14.21M 15.77M 7.25M 6.42M

Interest Expense

- - - -200K -30K

Income Tax Expense

- - - - -

CAPEX

-115K -204K -988K - -

NOPAT

- - - - -

EBT

- 1.7M 4.14M 4.18M -3.63M

Gross Profit

153K 5.49M 12.74M 12.99M 5.95M

D&A

935K 646K 1.26M 1.38M 1.18M

Net Income

4.08M 1.7M - - -

Personal Credit Agencies

          

Money Lending

3.94M 1.52M 1.28M 1.14M 944K

Total Assets

20.26M 17.26M 15.99M 23.02M 17.84M

CAPEX

- - - - -

NOPAT

- - - - -

EBT

- 1.44M 260K 245K 1.2M

Gross Profit

3.94M 1.52M 1.28M 1.14M 944K

D&A

23K - - - -

Net Income

3.16M 1.44M - - -

Net Income

2.99M 19K - - -

Net Income

-23.25M -12.93M - - -

EBT

- 19K - 3K 2K

NOPAT

- - - - -

EBT

- -12.93M -4.53M -3.97M -4.31M

Net Income

-49K - - - -

Total Assets

14.02M 3.01M 2.41M 1.7M 4.31M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

People's Republic of China (PRC) except Hong Kong and Macau

2.54M 26.77M 30.82M 19.73M 26.99M

Total Assets

4.33M 3.18M 2.03M 1.08M 1.4M

The United Kingdom of Great Britain and Northern Ireland

- - - 26.02M 14.87M

Hong Kong

4.47M 3.93M 1.42M 6.94M 3.18M

Total Assets

606K 290K 1.35M 533K 685K

United States of America (The USA)

- 1.43M 6.57M - 3.01M

The Netherlands

3.57M 3.19M 1.71M 4.04M 1.05M

Israel

- - 602K 273K 652K

France

11.64M 690K 176K - 43K

Czech Republic

2.01M - - - -

Greece

3.28M 4K - - -

Germany

8.64M 807K - - -

Italy

13.83M 3.68M 1.72M 1.53M -

Australia

- - - - -

Canada

- - - - -

Cambodia

1.93M - - - -

Total Assets

- - - - -

Others

5.28M 272K - - -

Ireland

- - - - -

Denmark

- - - - -

Sweden

- - - - -

Spain

7.07M 720K - - -

United Kingdom

6.94M 16.31M 28.9M - -