Business Segments Imerys

Stocks

NK

FR0000120859

Specialty Mining & Metals

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-08-06 EDT			Pre-market 02:07:48
24.54 ^EUR	+0.25%		24.40	-0.57%

08-03	Imerys: H1 2026: The recovery is thinner than reported EBITDA suggests
07-29	Imerys S.A., H1 2026 Earnings Call, Jul 29, 2026

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Adhesives And Sealants
Performance Minerals (PM) - PM EMEA & APAC	-	-	1.42B	1.33B	1.25B
Total Assets	-	-	1.9B	1.98B	1.87B
CAPEX	-	-	-129M	-113M	-103M
EBITDA	-	-	202M	212M	212M
D&A	-	-	85.7M	87.7M	102M
Operating Income	-	-	116M	127M	121M
Performance Minerals (PM) - PM Americas	-	-	1.03B	986M	841M
Total Assets	-	-	1.27B	1.25B	1.18B
CAPEX	-	-	-123M	-109M	-110M
EBITDA	-	-	167M	182M	147M
D&A	-	-	84M	78.7M	81.1M
Operating Income	-	-	82.2M	111M	66.6M
Performance Minerals (PM)	2.43B	2.89B	-	-	-
Total Assets	3.56B	3.4B	-	-	-
CAPEX	-257M	-308M	-	-	-
EBITDA	497M	593M	-	-	-
D&A	193M	187M	-	-	-
Operating Income	304M	405M	-	-	-
Performance Minerals (PM) - Other PM	-	-	-116M	-109M	-68.7M
Total Assets	-	-	-15.3M	-16.6M	-12.9M
CAPEX	-	-	-	-100K	-
EBITDA	-	-	4.2M	800K	1.4M
Operating Income	-	-	4.4M	800K	1.4M
Clays
Refractory, Abrasives & Construction (RAC)	2B	1.43B	1.23B	1.19B	1.13B
Total Assets	2.8B	2.12B	1.93B	1.97B	1.39B
CAPEX	-115M	-118M	-93.8M	-83.2M	-67.4M
EBITDA	279M	134M	141M	151M	129M
D&A	105M	91M	89.7M	77.3M	84.7M
Operating Income	183M	46.9M	46.9M	77.6M	49.8M
High Strength Minerals (HRM)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
IG&C	-	-	-	215M	238M
Total Assets	-	-	-	404M	399M
CAPEX	-	-	-	-43.5M	-19.9M
EBITDA	-	-	-	42.1M	59.5M
D&A	-	-	-	22.7M	28.2M
Operating Income	-	-	-	18.4M	29.6M
Total Assets	-	-	-	121M	124M
EBITDA	-	-	-	97.8M	17.5M
Operating Income	-	-	-	97.8M	17.5M
Inter-Sector Eliminations	-37.4M	-42.8M	-	-	-
Total Assets	151M	186M	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
CAPEX	-23.6M	-30.9M	-	-	-
EBITDA	-15.4M	-6.6M	-	-	-
D&A	26.4M	25.1M	-	-	-
Operating Income	-34.2M	-12.7M	-	-	-
Net Income	-	-	-	-	-
Total Assets	843M	785M	1.39B	789M	981M
Total Assets	63.1M	1.38B	38.5M	21.7M	-
Other	-	-	221M	-4.7M	-4.2M
Total Assets	-	-	632M	166M	227M
CAPEX	-	-	-119M	-72.6M	-50.5M
EBITDA	-	-	118M	-10.8M	-20.5M
D&A	-	-	40.3M	26M	8.1M
Operating Income	-	-	116M	-38.6M	-28.7M
Industrial Inorganic Chemicals
Ceramic Materials (CM)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Solutions for Energy and Specialties (ESS)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Filtration & Performance Additives (F&PA)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Other European Countries	1.69B	1.54B	1.33B	1.31B	1.18B
Total Assets	1.22B	1.1B	802M	825M	613M
United States of America	-	-	940M	954M	886M
Total Assets	-	-	-	616M	567M
France	622M	669M	643M	596M	612M
Total Assets	1.68B	1.54B	595M	697M	667M
Asia Oceania	780M	616M	522M	474M	427M
Total Assets	470M	316M	256M	243M	212M
Other Countries	197M	246M	234M	165M	195M
Total Assets	256M	140M	95M	96.6M	283M
Other North American Countries	-	-	124M	103M	78.7M
Total Assets	-	-	-	35.2M	37.4M
North America	1.09B	1.22B	-	-	-
Total Assets	1.04B	1B	604M	-	-