Business Segments Imerys

Stocks

NK

FR0000120859

Specialty Mining & Metals

Market Closed - Euronext Paris 11:55:00 2026-09-09 EDT			5-day change	1st Jan Change
24.10 ^EUR	-1.87%		-3.68%	+0.67%

09-04	Moody's Assigns Long-term Issuer Rating on Imerys Over Improved Credit Outlook, Business Profile	MT
08-03	Imerys: H1 2026: The recovery is thinner than reported EBITDA suggests

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Adhesives And Sealants
Performance Minerals (PM) - PM EMEA & APAC	-	-	1.42B	1.33B	1.25B
Total Assets	-	-	1.9B	1.98B	1.87B
CAPEX	-	-	-129M	-113M	-103M
EBITDA	-	-	202M	212M	212M
D&A	-	-	85.7M	87.7M	102M
Operating Income	-	-	116M	127M	121M
Performance Minerals (PM) - PM Americas	-	-	1.03B	986M	841M
Total Assets	-	-	1.27B	1.25B	1.18B
CAPEX	-	-	-123M	-109M	-110M
EBITDA	-	-	167M	182M	147M
D&A	-	-	84M	78.7M	81.1M
Operating Income	-	-	82.2M	111M	66.6M
	-	-	-	-	-68.7M
Performance Minerals (PM)	2.43B	2.89B	-	-	-
Total Assets	3.56B	3.4B	-	-	-
CAPEX	-257M	-308M	-	-	-
EBITDA	497M	593M	-	-	-
D&A	193M	187M	-	-	-
Operating Income	304M	405M	-	-	-
	-	-	-	-	841M
Performance Minerals (PM) - Other PM	-	-	-116M	-109M	-68.7M
Total Assets	-	-	-15.3M	-16.6M	-12.9M
CAPEX	-	-	-	-100K	-
EBITDA	-	-	4.2M	800K	1.4M
Operating Income	-	-	4.4M	800K	1.4M
	-	-	-	-	1.25B
Clays
Refractory, Abrasives & Construction (RAC)	2B	1.43B	1.23B	1.19B	1.13B
Total Assets	2.8B	2.12B	1.93B	1.97B	1.39B
CAPEX	-115M	-118M	-93.8M	-83.2M	-67.4M
EBITDA	279M	134M	141M	151M	129M
D&A	105M	91M	89.7M	77.3M	84.7M
Operating Income	183M	46.9M	46.9M	77.6M	49.8M
High Strength Minerals (HRM)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
	-	-	-	-	1.13B
IG&C	-	-	-	215M	238M
Total Assets	-	-	-	404M	399M
CAPEX	-	-	-	-43.5M	-19.9M
EBITDA	-	-	-	42.1M	59.5M
D&A	-	-	-	22.7M	28.2M
Operating Income	-	-	-	18.4M	29.6M
Total Assets	-	-	-	121M	124M
EBITDA	-	-	-	97.8M	17.5M
Operating Income	-	-	-	97.8M	17.5M
Inter-Sector Eliminations	-37.4M	-42.8M	-	-	-
Total Assets	151M	186M	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
CAPEX	-23.6M	-30.9M	-	-	-
EBITDA	-15.4M	-6.6M	-	-	-
D&A	26.4M	25.1M	-	-	-
Operating Income	-34.2M	-12.7M	-	-	-
Net Income	-	-	-	-	-
Total Assets	843M	785M	1.39B	789M	981M
Total Assets	63.1M	1.38B	38.5M	21.7M	-
	-	-	-	-	-4.2M
Other	-	-	221M	-4.7M	-4.2M
Total Assets	-	-	632M	166M	227M
CAPEX	-	-	-119M	-72.6M	-50.5M
EBITDA	-	-	118M	-10.8M	-20.5M
D&A	-	-	40.3M	26M	8.1M
Operating Income	-	-	116M	-38.6M	-28.7M
	-	-	-	-	238M
Industrial Inorganic Chemicals
Ceramic Materials (CM)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Solutions for Energy and Specialties (ESS)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Filtration & Performance Additives (F&PA)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Other European Countries	1.69B	1.54B	1.33B	1.31B	1.18B
Total Assets	1.22B	1.1B	802M	825M	613M
	-	-	-	-	195M
United States of America	-	-	940M	954M	886M
Total Assets	-	-	-	616M	567M
France	622M	669M	643M	596M	612M
Total Assets	1.68B	1.54B	595M	697M	667M
	-	-	-	-	1.18B
Asia Oceania	780M	616M	522M	474M	427M
Total Assets	470M	316M	256M	243M	212M
	-	-	-	-	612M
Other Countries	197M	246M	234M	165M	195M
Total Assets	256M	140M	95M	96.6M	283M
Other North American Countries	-	-	124M	103M	78.7M
Total Assets	-	-	-	35.2M	37.4M
	-	-	-	-	886M
North America	1.09B	1.22B	-	-	-
Total Assets	1.04B	1B	604M	-	-
	-	-	-	-	78.7M
	-	-	-	-	427M