Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Medical Equipment

          

Health & Science Technologies

1.12B 1.34B 1.32B 1.3B 1.5B

Total Assets

2.14B 2.93B 3.26B 4.14B 4.3B

CAPEX

-41.5M -32M -55.1M -40.1M -32.9M

EBITDA

356M 412M 360M 347M 398M

D&A

56.7M 67.3M 99M 121M 152M

Operating Income

300M 335M 253M - -

Pumps and Pumping Equipment

          

Fluid & Metering Technologies

999M 1.17B 1.25B 1.23B 1.22B

Total Assets

1.46B 1.68B 1.67B 1.61B 1.69B

CAPEX

-21M -25.3M -24.2M -14.8M -21.3M

EBITDA

297M 374M 416M 406M 407M

D&A

30.5M 36.9M 36.8M 38.4M 39.5M

Operating Income

266M 334M 374M - -

Office Products

          

Fire & Safety/Diversified Products

648M 679M 719M 744M 745M

Total Assets

892M 772M 793M 794M 825M

CAPEX

-9.5M -10.5M -9.7M -10.2M -8.9M

EBITDA

186M 184M 209M 214M 214M

D&A

15.3M 15M 15.3M 15.3M 14.6M

Operating Income

170M 167M 192M - -

Eliminations

-3.6M -3.8M -8.4M -6.8M -7.3M

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

428M 132M 136M 199M 106M

CAPEX

-700K -200K -900K - -500K

EBITDA

-73.2M -85.7M -84.6M -93M -92.2M

D&A

500K 500K 1M 1M 800K

Operating Income

-74.4M -84.1M -87.3M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

1.34B 1.65B 1.64B 1.62B 1.76B

Total Assets

188M 192M 219M 272M 274M

Europe

700M 735M 820M 796M 846M

Total Assets

98.9M 137M 138M - -

Asia

496M 523M 536M 571M 563M

Total Assets

34.5M 48.8M 48.3M 44.7M 41.1M

Other

120M 144M 157M 154M 165M

Total Assets

200K 100K 400K 400K 300K

North America, Excluding United States

114M 133M 126M 132M 130M

Total Assets

5.4M 4.7M 24M 20.6M 19.2M

Intersegment Elimination

-3.6M -3.8M -8.4M -6.8M -7.3M

Total Assets

- - - 51.4M 50.2M

Total Assets

- - - 71.6M 83.6M