Income Statement GFM Services

Stocks

0039

MYQ0039OO006

Consumer Goods Conglomerates

Market Closed - BURSA MALAYSIA 04:52:40 2026-10-06 EDT			5-day change	1st Jan Change
0.1850 ^MYR	+2.78%		0.00%	+8.82%

09-14	GFM Services Unit Receives Revised Release Order	MT
08-21	GFM Services Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

107a8bf6cd848359e994.M2ZlXstaL1Qgoz4j1HObl6kBw8xX_fl5LWotqzoVH2s.axUoMqIXdTp4y1ROkyH9_880m4ovj58KYwxMxANvfi1nD1YWjm5IP2rsUQ

Published financial data: GFM SERVICES

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (MYR)	2022 (MYR)	2023 (MYR)	2024 (MYR)	2025 (MYR)
Revenues	124M	141M	146M	190M	208M
Total Revenues	124M	141M	146M	190M	208M
Cost of Goods Sold, Total	79.14M	85.33M	79.24M	119M	142M
Gross Profit	44.98M	55.46M	66.67M	71.55M	65.9M
Selling General & Admin Expenses, Total	6.69M	7.94M	10.58M	15.65M	19.45M
Provision for Bad Debts	-	-	-	-	-
Other Operating Expenses	-325K	-1.35M	-594K	-4.17M	-620K
Other Operating Expenses, Total	6.37M	6.6M	9.99M	11.47M	18.84M
Operating Income	38.61M	48.87M	56.68M	60.07M	47.07M
Interest Expense, Total	-21.07M	-20.31M	-19.47M	-21.17M	-26.44M
Interest And Investment Income	888K	1M	1.25M	1.83M	3.02M
Net Interest Expenses	-20.19M	-19.31M	-18.23M	-19.34M	-23.41M
Income (Loss) On Equity Invest.	5.46K	19.27K	2.42M	522K	426K
EBT, Excl. Unusual Items	18.43M	29.58M	40.88M	41.25M	24.08M
Gain (Loss) On Sale Of Investments	-	-	-	-	-
Gain (Loss) On Sale Of Assets	-	-	-	-	-
EBT, Incl. Unusual Items	18.43M	29.58M	40.88M	41.25M	24.08M
Income Tax Expense	8.42M	11.3M	13.58M	17.55M	8.34M
Earnings From Continuing Operations	10.01M	18.29M	27.3M	23.71M	15.75M
Net Income to Company	10.01M	18.29M	27.3M	23.71M	15.75M
Minority Interest	-	-	-	-	-274K
Net Income - (IS)	10.01M	18.29M	27.3M	23.71M	15.47M
Net Income to Common Incl Extra Items	10.01M	18.29M	27.3M	23.71M	15.47M
Net Income to Common Excl. Extra Items	10.01M	18.29M	27.3M	23.71M	15.47M
Per Share Items
Net EPS - Basic	0.02	0.03	0.04	0.03	0.02
Basic EPS - Continuing Operations	0.02	0.03	0.04	0.03	0.02
Basic Weighted Average Shares Outstanding	537M	576M	690M	747M	760M
Net EPS - Diluted	0.02	0.03	0.04	0.02	0.02
Diluted EPS - Continuing Operations	0.02	0.03	0.04	0.02	0.02
Diluted Weighted Average Shares Outstanding	537M	576M	690M	1.13B	760M
Normalized Basic EPS	0.02	0.03	0.04	0.03	0.02
Normalized Diluted EPS	0.02	0.03	0.04	0.02	0.02
Dividend Per Share	-	0	0.02	0.01	0
Payout Ratio	35.59	5.44	10.12	50.27	37.8
Supplemental Items
EBITDA	41.07M	51.37M	59.24M	62.65M	49.63M
EBITA	39.83M	50.08M	57.9M	61.29M	48.29M
EBIT	38.61M	48.87M	56.68M	60.07M	47.07M
EBITDAR	41.61M	52.08M	61.36M	74.26M	49.84M
Effective Tax Rate - (Ratio)	45.7	38.19	33.22	42.53	34.61
Current Domestic Taxes	-	-	-	-	-
Total Current Taxes	6.27M	9.5M	10.22M	15.84M	8.57M
Deferred Domestic Taxes	-	-	-	-	-
Total Deferred Taxes	2.15M	1.8M	3.36M	1.71M	-230K
Normalized Net Income	11.52M	18.49M	25.55M	25.78M	14.78M
Interest Capitalized	-	-	-	-	-
Interest on Long-Term Debt	20.79M	19.89M	19.11M	18.66M	25.98M
Non-Cash Pension Expense	-	34K	448K	-	-
Supplemental Operating Expense Items
General and Administrative Expenses	6.69M	7.94M	10.58M	15.65M	19.45M
Net Rental Expense, Total	543K	707K	2.13M	11.62M	207K
Imputed Operating Lease Interest Expense	286K	384K	1.18M	6.74M	138K
Imputed Operating Lease Depreciation	257K	323K	943K	4.88M	69.53K
Stock-Based Comp., Other (Total)	-	-	-	-	-
Total Stock-Based Compensation	-	-	-	-	-

Fiscal Period: December	2021 (MYR)	2022 (MYR)	2023 (MYR)	2024 (MYR)	2025 (MYR)
Assets
Cash And Equivalents	30.42M	47.48M	45.98M	101M	75.34M
Short Term Investments	32.61M	31.41M	408K	1.73M	5.19M
Total Cash And Short Term Investments	63.03M	78.9M	46.39M	102M	80.53M
Accounts Receivable, Total	29.87M	40.64M	51.13M	52.3M	88.06M
Other Receivables	6.53M	4.36M	7.43M	9.31M	9.78M
Total Receivables	36.4M	45M	58.56M	61.62M	97.84M
Inventory	-	-	642K	456K	605K
Prepaid Expenses	1.35M	2.08M	1.34M	1.27M	5.36M
Restricted Cash	-	-	-	-	-
Other Current Assets, Total	49.37M	54.2M	82.42M	83.31M	117M
Total Current Assets	150M	180M	189M	249M	301M
Gross Property Plant And Equipment	19.03M	19.52M	30.91M	33.57M	34.61M
Accumulated Depreciation	-5.98M	-7.29M	-14.92M	-17.07M	-18.36M
Net Property Plant And Equipment	13.05M	12.23M	15.99M	16.51M	16.25M
Long-term Investments	320M	310M	6.26M	6.78M	8.7M
Goodwill	8.61M	8.61M	40.68M	39.64M	68.26M
Other Intangibles, Total	14.59M	13.38M	12.16M	10.94M	9.73M
Deferred Tax Assets Long-Term	20.07K	22.35K	161K	218K	299K
Other Long-Term Assets, Total	6.17M	6.17M	286M	298M	285M
Total Assets	512M	530M	551M	621M	689M
Liabilities
Accounts Payable, Total	7.23M	6.87M	14.81M	16.7M	34.32M
Accrued Expenses, Total	10.88M	8.74M	12.82M	7.79M	32.83M
Short-term Borrowings	6.01M	8.1M	6.6M	11.64M	7.05M
Current Portion of Long-Term Debt	24.92M	24.07M	24.94M	43.42M	58.51M
Current Portion of Leases	208K	177K	814K	972K	809K
Current Income Taxes Payable	126K	43.74K	2.07M	3.91M	1.93M
Unearned Revenue Current, Total	11.43M	10.88M	2.65M	4.95M	7.25M
Other Current Liabilities	2.7M	5.31M	13.03M	9.79M	11.57M
Total Current Liabilities	63.51M	64.17M	77.72M	99.18M	154M
Long-Term Debt	278M	256M	238M	255M	257M
Long-Term Leases	411K	405K	1.37M	955K	754K
Deferred Tax Liability Non Current	45M	46.8M	50.59M	52.35M	52.4M
Total Liabilities	387M	367M	367M	408M	465M
Common Stock, Total	82.54M	103M	103M	118M	118M
Additional Paid In Capital	-	-	-	-	-
Retained Earnings	89.72M	107M	126M	140M	150M
Comprehensive Income and Other	-47.28M	-47.38M	-45.27M	-45.27M	-45.27M
Total Common Equity	125M	163M	184M	214M	223M
Minority Interest	-	-	-	-	1.2M
Total Equity	125M	163M	184M	214M	224M
Total Liabilities And Equity	512M	530M	551M	621M	689M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	550M	690M	759M	760M	760M
ECS Total Common Shares Outstanding	550M	690M	690M	760M	760M
Book Value / Share	0.23	0.24	0.27	0.28	0.29
Tangible Book Value	102M	141M	131M	163M	145M
Tangible Book Value Per Share	0.18	0.2	0.19	0.21	0.19
Total Debt	310M	289M	271M	312M	325M
Net Debt	247M	210M	225M	210M	244M
Debt Equivalent Oper. Leases	4.34M	5.66M	17M	92.95M	1.66M
Minority Interest, Total (Incl. Fin. Div)	-	-	-	-	1.2M
Equity Method Investments, Total	68.71K	87.98K	1.92M	2.44M	2.86M
Account Code - Inventory Valuation	3	3	3	3	3
Inventories - Raw Materials, Total	-	-	642K	456K	605K
Land - (BS)	-	-	-	-	-
Buildings, Total	8.95M	8.95M	8.95M	8.95M	8.95M
Machinery, Total	6.78M	7.27M	10.87M	12.51M	15.63M
Full Time Employees	435	-	-	-	-
Part Time Employees	-	-	-	-	-
Assets under Capital Lease - Gross	-	-	-	-	-
Assets under Capital Lease - Accumulated Depreciation	-	-	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	1.01M	126K	126K	126K	2.91K
Order Backlog	1.1B	1.33B	1.18B	1.19B	900M

Fiscal Period: December	2021 (MYR)	2022 (MYR)	2023 (MYR)	2024 (MYR)	2025 (MYR)
Net Income	10.01M	18.29M	27.3M	23.71M	15.47M
Depreciation & Amortization - CF	1.47M	1.51M	1.59M	2.22M	2.34M
Amortization of Goodwill and Intangible Assets - (CF)	1.22M	1.22M	1.22M	1.22M	1.22M
Depreciation & Amortization, Total	2.69M	2.72M	2.81M	3.44M	3.56M
(Gain) Loss From Sale Of Asset	-70K	-	-49.95K	-	-103K
(Gain) Loss on Sale of Investments - (CF)	-	-	182K	-	-
Asset Writedown & Restructuring Costs	-	-	-	-	-
(Income) Loss On Equity Investments - (CF)	-5.46K	-19.27K	-2.42M	-522K	-426K
Stock-Based Compensation (CF)	-	-	-	-	-
Provision and Write-off of Bad Debts	267K	-877K	-	6K	-126K
Other Operating Activities, Total	-32.5M	-27.65M	-29.48M	-25.15M	-25.79M
Change In Accounts Receivable	610K	-11.03M	15.04M	-3.25M	-400K
Change In Inventories	-	-	28.91K	186K	-149K
Change In Accounts Payable	4.26M	94.52K	-28.79M	-2.09M	-13.7M
Change in Other Net Operating Assets	44.29M	44.29M	44.29M	44.29M	44.29M
Cash from Operations	29.56M	25.83M	28.91M	40.62M	22.63M
Capital Expenditure	-498K	-496K	-422K	-2.02M	-1.33M
Sale of Property, Plant, and Equipment	212K	-	61.71K	-	1.52M
Cash Acquisitions	-	-	571K	-23M	-10.72M
Divestitures	-	-	-	-	-
Sale (Purchase) of Real Estate properties	-	-	-	-	-1.03M
Investment in Marketable and Equity Securities, Total	-4.1M	-900K	-4.04M	-	-1.5M
Other Investing Activities, Total	111K	-4.31M	-4.74M	-70.92M	25.77M
Cash from Investing	-4.27M	-5.71M	-8.58M	-95.94M	12.7M
Short Term Debt Issued, Total	4.03M	3.06M	34.76K	2.89M	-
Long-Term Debt Issued, Total	-	-	-	57.26M	57.34M
Total Debt Issued	4.03M	3.06M	34.76K	60.15M	57.34M
Short Term Debt Repaid, Total	-	-	-2.56M	-	-370K
Long-Term Debt Repaid, Total	-25.47M	-24.2M	-23.36M	-24.24M	-28.17M
Total Debt Repaid	-25.47M	-24.2M	-25.92M	-24.24M	-28.53M
Issuance of Common Stock	6.47M	20.59M	-	15.19M	4.2K
Common Dividends Paid	-3.56M	-995K	-2.76M	-11.92M	-5.85M
Common & Preferred Stock Dividends Paid	-3.56M	-995K	-2.76M	-11.92M	-5.85M
Other Financing Activities, Total	-	-	-	-	-18M
Cash from Financing	-18.53M	-1.55M	-28.64M	39.18M	4.96M
Net Change in Cash	6.75M	18.57M	-8.31M	-16.13M	40.29M
Supplemental Items
Cash Interest Paid	20.19M	19.35M	18.44M	19.21M	21.32M
Cash Income Tax Paid (Refund)	8.39M	7.59M	12.58M	12.81M	11.16M
Levered Free Cash Flow	13.56M	5.37M	28.6M	19.67M	-14.32M
Unlevered Free Cash Flow	26.74M	18.06M	40.77M	32.91M	2.21M
Change In Net Working Capital	-409K	14.71M	-2.96M	6.05M	29.43M
Net Debt Issued / Repaid	-21.44M	-21.14M	-25.88M	35.91M	28.8M

Fiscal Period: December	2021 (MYR)	2022 (MYR)	2023 (MYR)	2024 (MYR)	2025 (MYR)
Profitability
Return on Assets	4.69	5.86	6.55	6.41	4.49
Return on Total Capital	5.48	6.89	7.82	7.66	5.48
Return On Equity %	8.36	12.71	15.76	11.97	7.19
Return on Common Equity	8.36	12.71	15.76	11.97	7.09
Margin Analysis
Gross Profit Margin %	36.24	39.39	45.69	37.59	31.63
SG&A Margin	5.39	5.64	7.25	8.22	9.34
EBITDA Margin %	33.08	36.49	40.6	32.91	23.82
EBITA Margin %	32.09	35.57	39.68	32.2	23.17
EBIT Margin %	31.11	34.71	38.85	31.56	22.59
Income From Continuing Operations Margin %	8.06	12.99	18.71	12.45	7.56
Net Income Margin %	8.06	12.99	18.71	12.45	7.43
Net Avail. For Common Margin %	8.06	12.99	18.71	12.45	7.43
Normalized Net Income Margin	9.28	13.13	17.51	13.54	7.09
Levered Free Cash Flow Margin	10.93	3.81	19.6	10.34	-6.87
Unlevered Free Cash Flow Margin	21.54	12.83	27.94	17.29	1.06
Asset Turnover
Asset Turnover	0.24	0.27	0.27	0.33	0.32
Fixed Assets Turnover	9.21	11.14	10.34	11.71	12.72
Receivables Turnover (Average Receivables)	4.23	3.99	3.18	3.68	2.97
Inventory Turnover (Average Inventory)	-	-	-	216.45	268.48
Short Term Liquidity
Current Ratio	2.36	2.81	2.44	2.51	1.95
Quick Ratio	1.57	1.93	1.35	1.65	1.16
Operating Cash Flow to Current Liabilities	0.47	0.4	0.37	0.41	0.15
Days Sales Outstanding (Average Receivables)	86.35	91.39	114.79	99.44	122.94
Days Outstanding Inventory (Average Inventory)	-	-	-	1.69	1.36
Average Days Payable Outstanding	35.13	30.14	-	48.62	65.3
Cash Conversion Cycle (Average Days)	-	-	-	52.51	59
Long Term Solvency
Total Debt/Equity	247.85	177.33	147.9	146.2	144.66
Total Debt / Total Capital	71.25	63.94	59.66	59.38	59.13
LT Debt/Equity	222.93	157.47	130.27	119.95	115.08
Long-Term Debt / Total Capital	64.09	56.78	52.55	48.72	47.04
Total Liabilities / Total Assets	75.6	69.29	66.69	65.63	67.45
EBIT / Interest Expense	1.83	2.41	2.91	2.84	1.78
EBITDA / Interest Expense	1.96	2.54	3.05	3	1.92
(EBITDA - Capex) / Interest Expense	1.94	2.52	3.03	2.9	1.86
Total Debt / EBITDA	7.5	5.6	4.56	4.92	6.41
Net Debt / EBITDA	5.97	4.07	3.78	3.3	4.82
Total Debt / (EBITDA - Capex)	7.59	5.65	4.6	5.08	6.58
Net Debt / (EBITDA - Capex)	6.05	4.11	3.81	3.41	4.95
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	5.61	13.43	3.63	30.45	9.47
Gross Profit, 1 Yr. Growth %	-6.17	23.3	20.21	9.2	-7.89
EBITDA, 1 Yr. Growth %	-2.45	25.1	15.3	8.27	-20.77
EBITA, 1 Yr. Growth %	-3.23	25.75	15.6	8.43	-21.22
EBIT, 1 Yr. Growth %	-3.33	26.56	15.99	8.61	-21.65
Earnings From Cont. Operations, 1 Yr. Growth %	16.89	82.69	49.28	-10.33	-33.58
Net Income, 1 Yr. Growth %	16.89	82.69	49.28	-10.33	-34.73
Normalized Net Income, 1 Yr. Growth %	3.95	60.48	38.19	3.11	-42.68
Diluted EPS Before Extra, 1 Yr. Growth %	8.14	70.42	24.72	-45.15	-2.99
Accounts Receivable, 1 Yr. Growth %	3.47	36.09	25.8	2.3	68.36
Inventory, 1 Yr. Growth %	-	-	-	-28.95	32.74
Net Property, Plant and Equip., 1 Yr. Growth %	-6.05	-6.27	30.73	3.23	-1.58
Total Assets, 1 Yr. Growth %	-0.79	3.55	3.89	12.93	10.95
Tangible Book Value, 1 Yr. Growth %	13.01	38.41	-7.23	24.5	-10.91
Common Equity, 1 Yr. Growth %	9.17	30.31	12.69	16.89	4.51
Cash From Operations, 1 Yr. Growth %	18.55	-12.61	11.93	41.98	-44.28
Capital Expenditures, 1 Yr. Growth %	75.21	-0.39	-14.84	378.93	-34.03
Levered Free Cash Flow, 1 Yr. Growth %	-30.79	-60.41	-211.23	-29.38	-172.76
Unlevered Free Cash Flow, 1 Yr. Growth %	-21.97	-32.44	-413.19	-17.8	-93.29
Dividend Per Share, 1 Yr. Growth %	-	-	790.17	-18.83	-84
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-3.33	9.45	8.42	16.27	19.5
Gross Profit, 2 Yr. CAGR %	-2.48	7.56	21.75	13.58	0.29
EBITDA, 2 Yr. CAGR %	2.08	10.47	20.1	10.43	-7.38
EBITA, 2 Yr. CAGR %	1.45	10.31	20.57	10.62	-7.58
EBIT, 2 Yr. CAGR %	1.5	10.61	21.16	10.87	-7.75
Earnings From Cont. Operations, 2 Yr. CAGR %	29.76	46.13	65.14	13.86	-22.82
Net Income, 2 Yr. CAGR %	29.76	46.13	65.14	13.86	-23.5
Normalized Net Income, 2 Yr. CAGR %	17.32	29.16	48.92	18.09	-23.12
Diluted EPS Before Extra, 2 Yr. CAGR %	23.47	35.76	45.79	-18.61	-27.06
Accounts Receivable, 2 Yr. CAGR %	5.65	18.67	30.84	13.44	31.23
Inventory, 2 Yr. CAGR %	-	-	-	-	-2.88
Net Property, Plant and Equip., 2 Yr. CAGR %	-22.15	-6.16	10.69	16.17	0.8
Total Assets, 2 Yr. CAGR %	-0.65	1.35	3.72	8.23	11.93
Tangible Book Value, 2 Yr. CAGR %	18.14	25.07	13.32	7.54	5.32
Common Equity, 2 Yr. CAGR %	12.61	19.27	21.18	14.5	10.53
Cash From Operations, 2 Yr. CAGR %	50.26	1.79	-1.1	25.41	-11.06
Capital Expenditures, 2 Yr. CAGR %	-60.27	32.11	-7.9	101.95	77.75
Levered Free Cash Flow, 2 Yr. CAGR %	9.16	-47.65	45.2	-12.52	-28.32
Unlevered Free Cash Flow, 2 Yr. CAGR %	-0.94	-27.39	23.48	59	-76.52
Dividend Per Share, 2 Yr. CAGR %	-	-48.3	-	168.8	-63.96
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	0.45	1.96	7.48	15.32	13.96
Gross Profit, 3 Yr. CAGR %	8.71	5.45	11.62	16.73	5.92
EBITDA, 3 Yr. CAGR %	36.57	9.24	12.06	15.12	-1.14
EBITA, 3 Yr. CAGR %	37.02	8.98	12.05	15.45	-1.21
EBIT, 3 Yr. CAGR %	39.36	9.24	12.37	15.87	-1.24
Earnings From Cont. Operations, 3 Yr. CAGR %	-23.55	45.43	47.18	33.3	-4.86
Net Income, 3 Yr. CAGR %	-23.55	45.43	47.18	33.3	-5.42
Normalized Net Income, 3 Yr. CAGR %	16.63	30.23	32.1	30.8	-7.2
Diluted EPS Before Extra, 3 Yr. CAGR %	-28.22	37.48	31.97	4.13	-13.7
Accounts Receivable, 3 Yr. CAGR %	13.37	14.95	21	20.54	29.4
Net Property, Plant and Equip., 3 Yr. CAGR %	-12.41	-17.18	4.8	8.15	9.92
Total Assets, 3 Yr. CAGR %	-1.9	0.73	2.19	6.65	9.13
Tangible Book Value, 3 Yr. CAGR %	10.31	24.54	13.21	16.98	1
Common Equity, 3 Yr. CAGR %	6.77	18.22	17.04	19.54	11.07
Cash From Operations, 3 Yr. CAGR %	19.69	25.42	5.06	11.18	-4.31
Capital Expenditures, 3 Yr. CAGR %	-25.88	-46.03	14.12	59.57	39.08
Levered Free Cash Flow, 3 Yr. CAGR %	-29.54	-22.15	13.42	13.2	-17.73
Unlevered Free Cash Flow, 3 Yr. CAGR %	-10.05	-12.8	5.96	7.17	-44.65
Dividend Per Share, 3 Yr. CAGR %	-	-0.78	33.5	-	4.95
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	6.16	6.17	3.57	7.46	12.13
Gross Profit, 5 Yr. CAGR %	11.45	14.34	13.75	8.63	6.57
EBITDA, 5 Yr. CAGR %	15.96	23.36	29.73	9.71	3.35
EBITA, 5 Yr. CAGR %	15.58	23.2	30.19	9.63	3.24
EBIT, 5 Yr. CAGR %	16.37	24.36	31.77	9.89	3.34
Earnings From Cont. Operations, 5 Yr. CAGR %	-5.16	12.96	4.03	31.87	12.96
Net Income, 5 Yr. CAGR %	-5.16	12.96	4.03	31.87	12.56
Normalized Net Income, 5 Yr. CAGR %	0.77	13.27	28.61	25.23	5.92
Diluted EPS Before Extra, 5 Yr. CAGR %	-10.61	6.63	-4.7	11.47	3.44
Accounts Receivable, 5 Yr. CAGR %	7.51	10.68	20.06	14.35	24.99
Net Property, Plant and Equip., 5 Yr. CAGR %	-6.26	-6.6	-3.81	-5.18	3.18
Total Assets, 5 Yr. CAGR %	39.8	38.78	0.31	3.66	5.95
Tangible Book Value, 5 Yr. CAGR %	26.13	30.76	11.5	17.44	10.02
Common Equity, 5 Yr. CAGR %	15.36	20.2	12.32	16.72	14.28
Cash From Operations, 5 Yr. CAGR %	47.91	12.81	10.9	25.42	-1.91
Capital Expenditures, 5 Yr. CAGR %	-1.32	7.14	-19.15	-8.5	36.25
Levered Free Cash Flow, 5 Yr. CAGR %	51.14	-3.15	-5.91	11.57	-6.09
Unlevered Free Cash Flow, 5 Yr. CAGR %	63.52	21.05	2.1	3.85	-42.22
Dividend Per Share, 5 Yr. CAGR %	-	-28.39	6.88	47.82	-20.93