|
Market Closed -
Japan Exchange
02:30:00 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 995.00 JPY | -0.40% |
|
-0.80% | -15.68% |
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 5.14 | 4.47 | 5.43 | 5.64 | 5.46 | |||||
Return on Total Capital | 9.63 | 8.69 | 10.28 | 10.46 | 9.94 | |||||
Return On Equity % | 15.08 | 12.25 | 13.61 | 12.93 | 9.44 | |||||
Return on Common Equity | 14.18 | 11.95 | 12.91 | 12.74 | 8.1 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 36.96 | 34.19 | 35.36 | 34.77 | 36.86 | |||||
SG&A Margin | 31.6 | 30 | 30.12 | 29.43 | 31.46 | |||||
EBITDA Margin % | 7.72 | 6.61 | 7.88 | 8.05 | 8.1 | |||||
EBITA Margin % | 5.62 | 4.64 | 5.75 | 5.79 | 5.8 | |||||
EBIT Margin % | 5.1 | 4.1 | 5.23 | 5.15 | 5.13 | |||||
Income From Continuing Operations Margin % | 4.01 | 3.09 | 3.57 | 3.33 | 2.71 | |||||
Net Income Margin % | 3.56 | 2.82 | 3.17 | 2.98 | 2.06 | |||||
Net Avail. For Common Margin % | 3.56 | 2.82 | 3.17 | 2.98 | 2.06 | |||||
Normalized Net Income Margin | 3.01 | 2.58 | 3.08 | 3.07 | 2.89 | |||||
Levered Free Cash Flow Margin | 3.78 | 4.65 | 1.11 | 5.23 | 4.13 | |||||
Unlevered Free Cash Flow Margin | 3.81 | 4.67 | 1.12 | 5.28 | 4.16 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.61 | 1.74 | 1.66 | 1.75 | 1.7 | |||||
Fixed Assets Turnover | 47.92 | 41.42 | 30.23 | 28.11 | 27.25 | |||||
Receivables Turnover (Average Receivables) | 7.06 | 6.88 | 6.28 | 6.31 | 6.1 | |||||
Inventory Turnover (Average Inventory) | 31.4 | 33.73 | 32.92 | 33.36 | 28.01 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.5 | 1.49 | 1.62 | 1.56 | 1.7 | |||||
Quick Ratio | 1.33 | 1.33 | 1.43 | 1.39 | 1.5 | |||||
Operating Cash Flow to Current Liabilities | 0.17 | 0.19 | 0.18 | 0.23 | 0.18 | |||||
Days Sales Outstanding (Average Receivables) | 51.71 | 53.04 | 58.26 | 57.86 | 59.88 | |||||
Days Outstanding Inventory (Average Inventory) | 11.62 | 10.82 | 11.12 | 10.94 | 13.03 | |||||
Average Days Payable Outstanding | 62.68 | 60.76 | 63.99 | 57.23 | 60.63 | |||||
Cash Conversion Cycle (Average Days) | 0.65 | 3.1 | 5.38 | 11.57 | 12.28 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 18.27 | 15.95 | 25.57 | 13.83 | 10.99 | |||||
Total Debt / Total Capital | 15.44 | 13.76 | 20.36 | 12.15 | 9.91 | |||||
LT Debt/Equity | 1.49 | 1.98 | 15.09 | 5.49 | 3.65 | |||||
Long-Term Debt / Total Capital | 1.26 | 1.71 | 12.02 | 4.82 | 3.28 | |||||
Total Liabilities / Total Assets | 55.78 | 56.4 | 56.43 | 53.23 | 48.86 | |||||
EBIT / Interest Expense | 119.36 | 135.72 | 195.53 | 65.63 | 111.21 | |||||
EBITDA / Interest Expense | 180.91 | 218.56 | 294.53 | 102.58 | 175.48 | |||||
(EBITDA - Capex) / Interest Expense | 168.27 | 205.56 | 240.06 | 98.12 | 166.39 | |||||
Total Debt / EBITDA | 0.66 | 0.63 | 0.91 | 0.47 | 0.41 | |||||
Net Debt / EBITDA | -1.9 | -2.2 | -1.48 | -1.49 | -1.74 | |||||
Total Debt / (EBITDA - Capex) | 0.71 | 0.67 | 1.11 | 0.49 | 0.43 | |||||
Net Debt / (EBITDA - Capex) | -2.04 | -2.34 | -1.81 | -1.55 | -1.83 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 3.51 | 15.53 | 6.7 | 14.33 | -1.52 | |||||
Gross Profit, 1 Yr. Growth % | 6.65 | 6.87 | 10.35 | 12.42 | 4.4 | |||||
EBITDA, 1 Yr. Growth % | 28.72 | -1.16 | 27.28 | 16.78 | -0.96 | |||||
EBITA, 1 Yr. Growth % | 12.73 | -4.56 | 32.16 | 15.11 | -1.26 | |||||
EBIT, 1 Yr. Growth % | 9.46 | -6.97 | 36.06 | 12.55 | -1.9 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 37.46 | -11.04 | 23.56 | 6.65 | -19.9 | |||||
Net Income, 1 Yr. Growth % | 35.3 | -8.55 | 19.77 | 7.81 | -31.87 | |||||
Normalized Net Income, 1 Yr. Growth % | 10.52 | -0.98 | 27.25 | 13.94 | -7.41 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 34.46 | -8.77 | 19.58 | 6.19 | -31.83 | |||||
Accounts Receivable, 1 Yr. Growth % | 18.33 | 18.65 | 15.37 | 12.54 | -7.51 | |||||
Inventory, 1 Yr. Growth % | 23.68 | 3.06 | 11.62 | 15.81 | 11.61 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 33.8 | 33.55 | 55.66 | 1.91 | 1.3 | |||||
Total Assets, 1 Yr. Growth % | 3.46 | 10.34 | 13.59 | 3.44 | -0.71 | |||||
Tangible Book Value, 1 Yr. Growth % | -1.46 | 11.19 | 6.48 | 8.72 | 10.97 | |||||
Common Equity, 1 Yr. Growth % | 8.12 | 8.93 | 12.59 | 6.35 | 7.82 | |||||
Cash From Operations, 1 Yr. Growth % | -4.68 | 26.81 | -3.53 | 30.69 | -25.76 | |||||
Capital Expenditures, 1 Yr. Growth % | 124.19 | -15.83 | 295.73 | -72.57 | 18.11 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 1.21 | 41.99 | -74.56 | 440.08 | -22.24 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 0.97 | 41.57 | -74.28 | 437.04 | -22.42 | |||||
Dividend Per Share, 1 Yr. Growth % | 0 | 3.85 | 3.7 | 7.14 | 3.33 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 1.8 | 9.35 | 11.03 | 10.45 | 6.11 | |||||
Gross Profit, 2 Yr. CAGR % | 0.6 | 6.76 | 8.6 | 11.38 | 8.33 | |||||
EBITDA, 2 Yr. CAGR % | 4.11 | 12.8 | 12.16 | 21.91 | 7.54 | |||||
EBITA, 2 Yr. CAGR % | -5.65 | 3.73 | 12.31 | 23.34 | 6.61 | |||||
EBIT, 2 Yr. CAGR % | -8.88 | 0.91 | 12.51 | 23.75 | 5.08 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 55.81 | 10.58 | 4.84 | 14.79 | -7.57 | |||||
Net Income, 2 Yr. CAGR % | 31.18 | 11.23 | 4.66 | 13.63 | -14.3 | |||||
Normalized Net Income, 2 Yr. CAGR % | -17.7 | 4.61 | 12.25 | 20.41 | 2.71 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 29.95 | 10.76 | 4.45 | 12.69 | -14.92 | |||||
Accounts Receivable, 2 Yr. CAGR % | 11.6 | 18.49 | 17 | 13.95 | 2.02 | |||||
Inventory, 2 Yr. CAGR % | 33.08 | 12.9 | 7.25 | 13.69 | 13.69 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 25.23 | 33.68 | 44.18 | 25.95 | 1.61 | |||||
Total Assets, 2 Yr. CAGR % | 5.67 | 6.85 | 11.95 | 8.39 | 1.34 | |||||
Tangible Book Value, 2 Yr. CAGR % | 3.42 | 4.67 | 8.81 | 7.6 | 9.84 | |||||
Common Equity, 2 Yr. CAGR % | 11.2 | 8.52 | 10.74 | 9.43 | 7.08 | |||||
Cash From Operations, 2 Yr. CAGR % | 37.92 | 9.94 | 10.6 | 12.28 | -1.5 | |||||
Capital Expenditures, 2 Yr. CAGR % | 43.5 | 37.37 | 82.51 | 4.19 | -43.08 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -20.61 | 19.88 | -39.9 | 17.22 | 104.93 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -20.59 | 19.56 | -39.66 | 17.53 | 104.11 | |||||
Dividend Per Share, 2 Yr. CAGR % | 0 | 1.9 | 3.77 | 5.41 | 5.22 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -3.6 | 6.18 | 8.46 | 12.12 | 6.3 | |||||
Gross Profit, 3 Yr. CAGR % | 0.47 | 2.65 | 7.94 | 9.85 | 9 | |||||
EBITDA, 3 Yr. CAGR % | 3.2 | 2.32 | 17.43 | 13.68 | 13.76 | |||||
EBITA, 3 Yr. CAGR % | -3.67 | -5.29 | 12.45 | 13.24 | 14.53 | |||||
EBIT, 3 Yr. CAGR % | -5.83 | -8.25 | 11.48 | 12.52 | 14.53 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -2.93 | 29.26 | 14.75 | 5.44 | 1.82 | |||||
Net Income, 3 Yr. CAGR % | -3.83 | 16.31 | 14.01 | 5.7 | -4.18 | |||||
Normalized Net Income, 3 Yr. CAGR % | -6.03 | -12.47 | 11.67 | 12.81 | 10.31 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -4.49 | 15.49 | 13.62 | 5.03 | -4.69 | |||||
Accounts Receivable, 3 Yr. CAGR % | 1.66 | 13.9 | 17.44 | 15.49 | 6.29 | |||||
Inventory, 3 Yr. CAGR % | -10.52 | 22.21 | 12.47 | 10.03 | 13 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 10.47 | 27.94 | 40.64 | 28.43 | 17.13 | |||||
Total Assets, 3 Yr. CAGR % | 0.18 | 7.21 | 9.05 | 9.04 | 5.27 | |||||
Tangible Book Value, 3 Yr. CAGR % | 3.92 | 5.94 | 5.27 | 8.78 | 8.71 | |||||
Common Equity, 3 Yr. CAGR % | 8.27 | 10.44 | 9.86 | 9.26 | 8.89 | |||||
Cash From Operations, 3 Yr. CAGR % | 52.78 | 34.11 | 5.25 | 16.93 | -2.18 | |||||
Capital Expenditures, 3 Yr. CAGR % | -5.17 | 20.12 | 95.46 | -2.96 | 8.63 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 8.18 | -3.64 | -28.5 | 24.95 | 2.23 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 8.07 | -3.71 | -28.36 | 25.05 | 2.33 | |||||
Dividend Per Share, 3 Yr. CAGR % | 1.32 | 1.27 | 2.5 | 4.89 | 4.71 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 0.5 | 3 | 2.01 | 7.87 | 7.51 | |||||
Gross Profit, 5 Yr. CAGR % | 3.57 | 3.96 | 3.65 | 6.06 | 8.1 | |||||
EBITDA, 5 Yr. CAGR % | 6.3 | 4.15 | 6.7 | 9.75 | 13.37 | |||||
EBITA, 5 Yr. CAGR % | 2.21 | -0.77 | 2.43 | 5.27 | 10.08 | |||||
EBIT, 5 Yr. CAGR % | 1.27 | -2.54 | 1.11 | 3.41 | 8.87 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 2.9 | -1.2 | 0.11 | 23.27 | 5.24 | |||||
Net Income, 5 Yr. CAGR % | 2.94 | -0.75 | -0.52 | 15.23 | 1.71 | |||||
Normalized Net Income, 5 Yr. CAGR % | 1.65 | -1.28 | 0.89 | -0.56 | 8 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 2.84 | -0.97 | -1.01 | 14.36 | 1.21 | |||||
Accounts Receivable, 5 Yr. CAGR % | 6.98 | 8.6 | 7.54 | 13.92 | 11.01 | |||||
Inventory, 5 Yr. CAGR % | 1.01 | -2.38 | -3.8 | 18.73 | 12.96 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 21.76 | 26.18 | 22.89 | 27.14 | 23.49 | |||||
Total Assets, 5 Yr. CAGR % | 8.43 | 7.5 | 4.73 | 7.68 | 5.9 | |||||
Tangible Book Value, 5 Yr. CAGR % | 7.06 | 7.89 | 5.85 | 6.6 | 7.08 | |||||
Common Equity, 5 Yr. CAGR % | 10.52 | 10.26 | 9.25 | 10.03 | 8.74 | |||||
Cash From Operations, 5 Yr. CAGR % | 12.96 | 6.78 | 34.26 | 24.91 | 2.5 | |||||
Capital Expenditures, 5 Yr. CAGR % | 13.44 | 4.47 | 23.22 | 13.47 | 19.33 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 31.48 | 13.66 | -14.48 | 4.22 | 8.96 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 31.33 | 13.64 | -14.4 | 4.28 | 8.9 | |||||
Dividend Per Share, 5 Yr. CAGR % | 6.47 | 5.15 | 2.29 | 2.9 | 3.58 |
- Stock Market
- Stocks
- 8275 Stock
- Financials Forval Corporation
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















