Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Clays

          

Bricks and Blocks

298M 370M 277M 277M 308M

Total Assets

251M 299M 373M 364M 362M

CAPEX

-38.8M -51.6M -32.6M -27.7M -16.1M

EBITDA

70.5M 85.5M 52.1M 49M 56.9M

D&A

14.7M 15M 18.6M 19.1M 18.1M

Operating Income

55.8M 70.5M 33.5M 29.9M 38.8M

Concrete

          

Bespoke Products

76.1M 90.1M 72.7M 71.5M 81M

Total Assets

17.2M 19.7M 16.2M 14.4M 12.2M

CAPEX

-1.1M -2.3M -900K -200K -400K

EBITDA

-100K 3.7M 6M 3M 4.7M

D&A

1.7M 1.5M 1.4M 1.7M 1.5M

Operating Income

-1.8M 2.2M 4.6M 1.3M 3.2M

Intersegment eliminations

-3.8M -4.8M -3.7M -3.9M -2.7M

Total Assets

81.6M 79.2M 55.9M 64.5M 42.4M

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

370M 456M 346M 344M 386M

Total Assets

350M 398M 445M 442M 417M

Interest Expense

-2.9M -2M -7M -9M -5.9M

Income Tax Expense

11.3M 14.1M 4.3M 7.3M 6.3M

D&A

16.4M 16.5M 20M 20.8M 19.6M

CAPEX

-34.6M -44.1M -33M -25.4M -14.5M

Gross Profit

130M 163M 101M 103M 122M

Net Income

45.5M 58.8M 12.8M 17.5M 17M

EBT

56.8M 72.9M 17.1M 24.8M 23.3M

Operating Income

60.1M 75M 24.1M 33.9M 29.3M