Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sporting and Recreational Goods

          

EMEA

1.14B 1.17B 1.01B 1.01B 1.06B

Gross Profit

381M 378M - - -

EBITDA

183M 169M 172M 166M 160M

D&A

21.01M 24.75M 26.8M 29.28M 31.91M

Operating Income

162M 145M - - -

Asia-Pacific

205M 239M 212M 212M 209M

Gross Profit

108M 125M - - -

EBITDA

36.11M 40.19M 47.22M 46.02M 43.57M

D&A

8.39M 20.75M 9.69M 16.28M 10.45M

Operating Income

27.72M 19.41M - - -

ESA

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Expansion

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Europe

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Pumps and Pumping Equipment

          

North America

882M 1.04B 857M 925M 948M

Total Assets

- - - - -

Gross Profit

466M 521M - - -

EBITDA

244M 225M 224M 285M 306M

D&A

17.7M 26.39M 27.55M 28.31M 28.62M

Operating Income

227M 198M - - -

Operations

559M 548M 471M 477M 509M

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

219M 198M - - -

EBITDA

110M 78.3M 74.51M 76.54M 73.44M

D&A

13.46M 16.61M 21.2M 24.87M 27.9M

Operating Income

96.7M 61.69M - - -

Net Income

- - - - -

Adjustments and Eliminations

-598M -603M -499M -522M -541M

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Gross Profit

-19.01M -2.44M - - -

EBITDA

-20.52M -5.74M 370K -769K 4.08M

D&A

8.09M 57.02M 40.23M 2.65M 1.9M

Operating Income

-28.61M -62.81M - - -

Net Income

- - - - -

Total Assets

- - - - -

General Management Services

          

Shared Services

10K 1.89M - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

10K -133K - - -

EBITDA

-46.42M -37.04M -73.4M -95.81M -86.49M

D&A

56.06M 19.86M 32.35M 59.74M 62.34M

Operating Income

-102M -56.91M - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

North America

891M 1.04B 870M 935M 959M

Total Assets

81.85M 95.09M 92.68M 97.09M 106M

Southern Europe

601M 638M 564M 544M 573M

Rest of the World

316M 382M 353M 356M 364M

Total Assets

- - - - -

Total Assets

78.82M 88.95M 92.65M 97.4M 102M

Total Assets

- - - - -

Rest of Europe

380M 326M 263M 268M 288M

United States

- - - - -

Other North America

- - - - -