Stock ETL EUROASIA TOTAL LOGISTICS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Euroasia Total Logistics

Equities

ETL

THB637010000

Ground Freight & Logistics

End-of-day quote Thailand S.E.
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
1.23 THB -3.91% Intraday chart for Euroasia Total Logistics -.--% -24.54%
05-14 Euroasia Total Logistics Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
05-13 Euroasia Total Logistics Public Company Limited Announces Company Secretary Changes, Effective May 14, 2024 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,011 762.6 - -
Enterprise Value (EV) 1 989.2 762.6 762.6 762.6
P/E ratio 11.6 x 9.84 x 8.2 x 9.46 x
Yield - 2.03% 2.44% -
Capitalization / Revenue 0.82 x 0.46 x 0.41 x 0.44 x
EV / Revenue 0.82 x 0.46 x 0.41 x 0.44 x
EV / EBITDA 8.75 x 4.51 x 3.63 x 3.76 x
EV / FCF -6,271,037 x - 5,648,889 x 16,578,261 x
FCF Yield -0% - 0% 0%
Price to Book 1.02 x 0.23 x 0.19 x 0.95 x
Nbr of stocks (in thousands) 620,000 620,000 - -
Reference price 2 1.630 1.230 1.230 1.230
Announcement Date 2/20/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,238 1,657 1,882 1,714
EBITDA 1 - 115.4 169 210 203
EBIT 1 - 67.57 98 120 112
Operating Margin - 5.46% 5.91% 6.38% 6.53%
Earnings before Tax (EBT) 1 - 64.15 92.5 114 100
Net income 1 57.92 57.51 75 92 81
Net margin - 4.64% 4.53% 4.89% 4.73%
EPS 2 0.1900 0.1400 0.1250 0.1500 0.1300
Free Cash Flow - -161.2 - 135 46
FCF margin - -13.01% - 7.17% 2.68%
FCF Conversion (EBITDA) - - - 64.29% 22.66%
FCF Conversion (Net income) - - - 146.74% 56.79%
Dividend per Share 2 - - 0.0250 0.0300 -
Announcement Date 10/31/23 2/20/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - 21.4 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -161 - 135 46
ROE (net income / shareholders' equity) - 10.8% 9.75% 11% 10.4%
ROA (Net income/ Total Assets) - 5.52% 5.75% 6.45% 6%
Assets 1 - 1,042 1,304 1,426 1,350
Book Value Per Share 2 - 1.590 5.400 6.600 1.300
Cash Flow per Share 2 - 0.0400 0.2000 0.2000 0.2000
Capex 1 - 2.42 122 79.5 80
Capex / Sales - 0.2% 7.36% 4.22% 4.67%
Announcement Date 10/31/23 2/20/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.23 THB
Average target price
1.85 THB
Spread / Average Target
+50.41%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
EUROASIA TOTAL LOGISTICS Stock Euroasia Total Logistics
-24.54% 20.8M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-16.45% 36.79B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-19.57% 16.58B
TFI INTERNATIONAL INC. Stock TFI International Inc.
-0.55% 11.13B
SAIA, INC. Stock Saia, Inc.
-8.15% 10.67B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-6.19% 6.5B
RXO, INC. Stock RXO, Inc.
-12.60% 2.39B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-11.99% 2.36B
STEF Stock Stef
+12.61% 1.72B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-14.78% 1.45B
Freight Trucking
  1. Stock Market
  2. Equities
  3. ETL Stock
  4. Financials Euroasia Total Logistics