Business Segments Eramet

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-19 EDT			5-day change	1st Jan Change
50.65 ^EUR	-1.36%		-8.16%	-12.14%

06-16	Precious metals' sudden and brutal sell-off
06-16	France's InfraVia talking to other countries about joining metals fund	RE

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Diversified Metal Ores
Mining and Metals - Manganese	2.27B	3.15B	1.98B	2.02B	1.84B
CAPEX	-244M	-273M	-378M	-273M	-237M
EBITDA	910M	1.4B	499M	563M	357M
D&A	-	-	-	-	194M
Operating Income	769M	1.26B	361M	354M	161M
Mining and Metals - Mineral Sands	349M	465M	275M	311M	241M
CAPEX	-21M	-52M	-65M	-59M	-70M
EBITDA	137M	184M	105M	120M	78M
D&A	-	-	-	-	31M
Operating Income	94M	140M	62M	87M	46M
Mining and Metals - Nickel	1.05B	1.39B	994M	138M	169M
CAPEX	-35M	-85M	-20M	-28M	-1M
EBITDA	113M	86M	-120M	-5M	-7M
Operating Income	37M	14M	-146M	-5M	-8M
SLN	-	-	-	54M	47M
CAPEX	-	-	-	12M	-19M
EBITDA	-	-	-	-171M	-140M
D&A	-	-	-	-	14M
Operating Income	-	-	-	-184M	-143M
Mining and Metals - Lithium	-	-	-	-	41M
CAPEX	-5M	-109M	-226M	-327M	-135M
EBITDA	-5M	-12M	-17M	-26M	-51M
D&A	-	-	-	-	15M
Operating Income	-5M	-13M	-17M	-26M	-66M
Investment Funds
Holding and Other Eliminations and Others	6M	6M	4M	405M	412M
CAPEX	-7M	-11M	-16M	-11M	-10M
EBITDA	-103M	-107M	-121M	-110M	-106M
D&A	-	-	-	-	16M
Operating Income	-112M	-116M	-133M	-128M	-121M
Unallocated Contribution Joint Ventures	-	-	-	-	-
CAPEX	-	-	-	-	-
Fabricated Structural Metal Products
High Performance Alloys	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Other Asia	985M	1.26B	944M	855M	846M
Total Assets	97M	298M	315M	389M	367M
CAPEX	-	-	-	-1M	-
Europe (Excluding France)	966M	1.22B	663M	764M	680M
Total Assets	458M	399M	310M	332M	310M
CAPEX	-42M	-50M	-69M	-34M	-40M
China	604M	1.06B	1.01B	696M	657M
Total Assets	2M	3M	-	-	-
CAPEX	-	-1M	-	-	-
North America	657M	294M	403M	52M	422M
Total Assets	245M	387M	70M	70M	58M
CAPEX	-2M	-13M	-29M	-3M	-5M
Africa	115M	128M	75M	100M	87M
Total Assets	1.51B	1.63B	1.8B	1.88B	1.84B
CAPEX	-219M	-263M	-327M	-274M	-260M
France	253M	313M	43M	34M	25M
Total Assets	217M	130M	297M	316M	190M
CAPEX	-9M	-9M	-35M	-32M	-13M
South America	31M	670M	41M	408M	21M
Total Assets	-	-	367M	872M	968M
CAPEX	-5M	-110M	-227M	-328M	-135M
Oceania	57M	76M	71M	24M	16M
Total Assets	562M	286M	76M	99M	86M
CAPEX	-35M	-84M	-19M	-15M	-20M
Unallocated Contribution of Joint Ventures	-	-	-	-	-
CAPEX	-	-	-	-	-
Asia	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-