Income Statement Entravision Communications Corporation

Stocks

EVC

US29382R1077

Broadcasting

Market Closed - NYSE Other stock markets 16:00:03 2026-08-06 EDT			5-day change	1st Jan Change
11.41 ^USD	-1.64%		-1.81%	+289.42%

08-05	Entravision Expands Geegee & Coyotec Ai Latino Radio Show into Five New Markets Across Fuego Network	CI
07-16	Entravision Communications Appoints CEO Michael Christenson as Board Chair	MT

a3d91376eb69e.TMCEWO7AL0EzpmCwk2TP1mNa44Fz9AeK3udYCgnfS0g.NKH0OaSFaxR1zxOEqw6HtQ0FqrI0zGH8v44XZlmsHxc2-NAMg7YZd0uUKQ

Published financial data: ENTRAVISION COMMUNICATIONS CORPORATION

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	760M	956M	1.11B	365M	448M
Total Revenues	760M	956M	1.11B	365M	448M
Cost of Goods Sold, Total	577M	741M	923M	233M	335M
Gross Profit	183M	216M	184M	132M	112M
Selling General & Admin Expenses, Total	95.68M	122M	148M	106M	99.6M
Depreciation & Amortization - (IS)	22.42M	25.7M	28.01M	16.82M	12.34M
Other Operating Expenses	231K	1.22M	-128K	-277K	-199K
Other Operating Expenses, Total	118M	149M	176M	123M	112M
Operating Income	65M	66.3M	7.84M	9.58M	741K
Interest Expense, Total	-7.02M	-10.88M	-17.29M	-16.47M	-15.12M
Interest And Investment Income	458K	2.88M	5.09M	2.47M	2.3M
Net Interest Expenses	-6.56M	-7.99M	-12.2M	-14M	-12.83M
Income (Loss) On Equity Invest.	-	-	-	-	-
Currency Exchange Gains (Loss)	-508K	-2.97M	-900K	-692K	-523K
Other Non Operating Income (Expenses)	-	-	-	-	-
EBT, Excl. Unusual Items	57.93M	55.33M	-5.26M	-5.12M	-12.61M
Restructuring Charges	-	-	-	-	-2.81M
Impairment of Goodwill	-	-	-	-43.3M	-
Gain (Loss) On Sale Of Investments	-	-532K	-93K	-110K	7K
Gain (Loss) On Sale Of Assets	4.63M	636K	-737K	-277K	-199K
Asset Writedown	-3.02M	-1.6M	-13.27M	-17.92M	-80.57M
Other Unusual Items	-5.62M	-22.11M	983K	538K	-214K
EBT, Incl. Unusual Items	53.91M	31.73M	-18.37M	-66.18M	-96.4M
Income Tax Expense	18.68M	11.56M	-2.75M	4.1M	-18M
Earnings From Continuing Operations	35.23M	20.17M	-15.62M	-70.29M	-78.4M
Earnings Of Discontinued Operations	-	-	-	-78.62M	-769K
Net Income to Company	35.23M	20.17M	-15.62M	-149M	-79.17M
Minority Interest	-5.94M	-2.05M	184K	-	-
Net Income - (IS)	29.29M	18.12M	-15.44M	-149M	-79.17M
Net Income to Common Incl Extra Items	29.29M	18.12M	-15.44M	-149M	-79.17M
Net Income to Common Excl. Extra Items	29.29M	18.12M	-15.44M	-70.29M	-78.4M
Per Share Items
Net EPS - Basic	0.34	0.21	-0.18	-1.66	-0.87
Basic EPS - Continuing Operations	0.34	0.21	-0.18	-0.78	-0.86
Basic Weighted Average Shares Outstanding	85.3M	85.39M	87.9M	89.88M	91.02M
Net EPS - Diluted	0.33	0.21	-0.18	-1.66	-0.87
Diluted EPS - Continuing Operations	0.33	0.21	-0.18	-0.78	-0.86
Diluted Weighted Average Shares Outstanding	87.91M	87.77M	87.9M	89.88M	91.02M
Normalized Basic EPS	0.35	0.38	-0.04	-0.04	-0.09
Normalized Diluted EPS	0.34	0.37	-0.04	-0.04	-0.09
Dividend Per Share	0.1	0.1	0.2	0.2	0.2
Payout Ratio	29.12	47.13	-113.93	-12.07	-22.99
Supplemental Items
EBITDA	87.89M	92.46M	36.32M	26.85M	13.51M
EBITA	74.37M	77.47M	20.92M	12.73M	2.97M
EBIT	65M	66.3M	7.84M	9.58M	741K
EBITDAR	99.39M	106M	51.06M	38.65M	24.01M
Total Revenues (As Reported)	-	-	-	-	-
Effective Tax Rate - (Ratio)	34.65	36.43	14.97	-6.2	18.67
Current Domestic Taxes	3.7M	10M	900K	7.7M	1.6M
Current Foreign Taxes	7.4M	5.3M	8.2M	6.7M	5.5M
Total Current Taxes	11.1M	15.3M	9.1M	14.4M	7.1M
Deferred Domestic Taxes	10M	-1.4M	-7.6M	-7M	-23.8M
Deferred Foreign Taxes	-2.4M	-2.3M	-4.3M	-3.3M	-1.3M
Total Deferred Taxes	7.6M	-3.7M	-11.9M	-10.3M	-25.1M
Normalized Net Income	30.27M	32.53M	-3.1M	-3.2M	-7.88M
Interest on Long-Term Debt	7.02M	10.88M	17.29M	16.47M	15.12M
Supplemental Operating Expense Items
Advertising Expense	100K	100K	-	-	-
Selling and Marketing Expenses	100K	100K	-	-	-
General and Administrative Expenses	32.39M	40.4M	49.09M	36.4M	26.73M
Net Rental Expense, Total	11.5M	13.1M	14.74M	11.8M	10.5M
Imputed Operating Lease Interest Expense	2.62M	4.55M	7.8M	6.28M	5.64M
Imputed Operating Lease Depreciation	8.88M	8.55M	6.94M	5.52M	4.86M
Stock-Based Comp., COGS (Total)	3.23M	5.69M	9.48M	-	4.35M
Stock-Based Comp., G&A Exp. (Total)	6.36M	14.34M	14.22M	-	6.63M
Stock-Based Comp., Other (Total)	-	-	-	14.39M	-
Total Stock-Based Compensation	9.6M	20.03M	23.7M	14.39M	10.98M

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	185M	111M	106M	95.91M	59.44M
Short Term Investments	-	44.53M	13.17M	4.69M	3.76M
Total Cash And Short Term Investments	185M	155M	119M	101M	63.2M
Accounts Receivable, Total	202M	225M	236M	68.32M	94.91M
Total Receivables	202M	225M	236M	68.32M	94.91M
Prepaid Expenses	18.65M	26.96M	29.76M	16.31M	18.7M
Restricted Cash	749K	753K	770K	786K	797K
Other Current Assets, Total	2.24M	274K	575K	274K	5.87M
Total Current Assets	408M	408M	386M	186M	183M
Gross Property Plant And Equipment	272M	300M	313M	256M	208M
Accumulated Depreciation	-184M	-194M	-198M	-155M	-144M
Net Property Plant And Equipment	88.08M	106M	115M	101M	63.6M
Long-term Investments	-	-	-	-	-
Goodwill	71.71M	86.99M	90.67M	7.35M	7.35M
Other Intangibles, Total	273M	269M	247M	182M	126M
Deferred Tax Assets Long-Term	1.46M	2.59M	4.99M	2.65M	3.82M
Other Long-Term Assets, Total	8.53M	8.3M	22.05M	7.9M	3.38M
Total Assets	851M	881M	866M	487M	388M
Liabilities
Accounts Payable, Total	58.76M	75.22M	108M	16.2M	20M
Accrued Expenses, Total	80.6M	102M	116M	29.8M	54.4M
Current Portion of Long-Term Debt	4.9M	5.26M	9.97M	-	20M
Current Portion of Leases	7.3M	5.57M	7.28M	7.74M	9.74M
Current Income Taxes Payable	6.5M	7.2M	8.1M	-	5.7M
Unearned Revenue Current, Total	5.9M	7.2M	4.1M	1.8M	2.6M
Other Current Liabilities	60.9M	45.6M	18.6M	6.08M	9.04M
Total Current Liabilities	225M	248M	272M	61.63M	121M
Long-Term Debt	207M	207M	200M	187M	147M
Long-Term Leases	20.99M	42.15M	45.66M	42.1M	36.78M
Deferred Tax Liability Non Current	68.22M	67.59M	59.38M	38.4M	14.5M
Other Non Current Liabilities	72.93M	30.2M	23.01M	12.17M	12.2M
Total Liabilities	594M	595M	600M	341M	332M
Common Stock, Total	9K	9K	9K	9K	9K
Additional Paid In Capital	780M	776M	743M	816M	804M
Retained Earnings	-522M	-504M	-520M	-669M	-748M
Comprehensive Income and Other	-977K	-1.51M	-915K	-801K	-755K
Total Common Equity	257M	270M	223M	146M	55.44M
Minority Interest	-	14.95M	43.76M	-	-
Total Equity	257M	285M	266M	146M	55.44M
Total Liabilities And Equity	851M	881M	866M	487M	388M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	86.68M	87.71M	89.52M	90.98M	91.96M
ECS Total Common Shares Outstanding	86.6M	87.53M	89.5M	90.98M	91.95M
Book Value / Share	2.97	3.09	2.49	1.61	0.6
Tangible Book Value	-87.87M	-85.83M	-115M	-43.02M	-77.78M
Tangible Book Value Per Share	-1.01	-0.98	-1.29	-0.47	-0.85
Total Debt	241M	260M	262M	237M	214M
Net Debt	55.52M	105M	144M	136M	150M
Debt Equivalent Oper. Leases	92M	105M	118M	94.4M	84M
Minority Interest, Total (Incl. Fin. Div)	-	14.95M	43.76M	-	-
Equity Method Investments, Total	-	-	-	-	-
Account Code - Inventory Valuation	3	-	3	-	3
Land - (BS)	8M	8M	6.8M	7.1M	6.1M
Buildings, Total	18.6M	18.6M	18.5M	18.5M	14M
Machinery, Total	197M	202M	211M	160M	153M
Full Time Employees	1.09K	1.26K	1.66K	990	1.02K
Part Time Employees	-	-	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	6.4M	6.57M	5.72M	3.03M	2.47M

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	29.29M	18.12M	-15.44M	-149M	-79.17M
Depreciation & Amortization - CF	13.52M	15M	15.41M	14.12M	10.54M
Amortization of Goodwill and Intangible Assets - (CF)	9.38M	11.17M	13.07M	3.15M	2.23M
Depreciation & Amortization, Total	22.9M	26.16M	28.48M	17.27M	12.77M
Amortization of Deferred Charges, Total - (CF)	604K	1.31M	-	-	-
(Gain) Loss From Sale Of Asset	-4.63M	-636K	737K	277K	199K
(Gain) Loss on Sale of Investments - (CF)	-	532K	93K	110K	-7K
Asset Writedown & Restructuring Costs	3.02M	1.6M	13.27M	61.22M	55.38M
(Income) Loss On Equity Investments - (CF)	-	-	-	-	-
Stock-Based Compensation (CF)	9.6M	20.03M	23.7M	13.85M	10.98M
Net Cash From Discontinued Operations	-	-	-	95.8M	-
Other Operating Activities, Total	20.02M	12.08M	-12.26M	-23.56M	1.35M
Change In Accounts Receivable	-49.11M	-9.69M	-9.25M	10.09M	-26.2M
Change In Accounts Payable	26.78M	7.38M	38.04M	38.67M	27.24M
Change in Other Net Operating Assets	6.78M	2.02M	7.83M	9.88M	8.1M
Cash from Operations	65.25M	78.92M	75.2M	74.7M	10.65M
Capital Expenditure	-5.82M	-11.47M	-27.33M	-48.94M	-7.14M
Sale of Property, Plant, and Equipment	10.35M	2.71M	258K	-	-
Cash Acquisitions	-14.26M	-5.16M	-6.93M	-	-
Sale (Purchase) of Intangible assets	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	27M	-46.57M	31.68M	8.49M	1M
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-13.64M	13.64M	-
Cash from Investing	17.27M	-60.49M	-15.96M	-26.82M	-6.13M
Long-Term Debt Issued, Total	-	-	213M	-	-
Total Debt Issued	-	-	213M	-	-
Long-Term Debt Repaid, Total	-3.13M	-3.36M	-216M	-20.42M	-20.14M
Total Debt Repaid	-3.13M	-3.36M	-216M	-20.42M	-20.14M
Issuance of Common Stock	416K	219K	554K	-	-
Repurchase of Common Stock	-4.73M	-15.8M	-4.06M	-2.56M	-2.32M
Common Dividends Paid	-8.53M	-8.54M	-17.59M	-17.98M	-18.2M
Common & Preferred Stock Dividends Paid	-8.53M	-8.54M	-17.59M	-17.98M	-18.2M
Other Financing Activities, Total	-604K	-65.34M	-40.27M	-16.73M	-325K
Cash from Financing	-16.57M	-92.82M	-64.17M	-57.69M	-40.98M
Foreign Exchange Rate Adjustments	-16K	-3K	-5K	-2K	-
Net Change in Cash	65.93M	-74.4M	-4.94M	-9.81M	-36.46M
Supplemental Items
Cash Interest Paid	6.41M	9.56M	16.94M	16.41M	13.71M
Cash Income Tax Paid (Refund)	4.12M	16.92M	13.1M	9.41M	6M
Levered Free Cash Flow	88.85M	66.12M	22.09M	-4.67M	10.89M
Unlevered Free Cash Flow	92.63M	71.61M	32.9M	5.63M	20.34M
Change In Net Working Capital	-25.34M	4.56M	-3.15M	-16.92M	-3.27M
Net Debt Issued / Repaid	-3.13M	-3.36M	-2.81M	-20.42M	-20.14M

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	5.08	4.78	0.56	0.88	0.11
Return on Total Capital	7.67	7.94	0.91	1.32	0.14
Return On Equity %	12.44	7.44	-5.66	-34.1	-77.83
Return on Common Equity	10.99	6.87	-6.26	-38.14	-77.83
Margin Analysis
Gross Profit Margin %	24.12	22.56	16.6	36.22	25.13
SG&A Margin	12.59	12.81	13.37	29.06	22.25
EBITDA Margin %	11.56	9.67	3.28	7.36	3.02
EBITA Margin %	9.78	8.1	1.89	3.49	0.66
EBIT Margin %	8.55	6.93	0.71	2.62	0.17
Income From Continuing Operations Margin %	4.63	2.11	-1.41	-19.26	-17.52
Net Income Margin %	3.85	1.89	-1.39	-40.8	-17.69
Net Avail. For Common Margin %	3.85	1.89	-1.39	-19.26	-17.52
Normalized Net Income Margin	3.98	3.4	-0.28	-0.88	-1.76
Levered Free Cash Flow Margin	11.69	6.92	2	-1.28	2.43
Unlevered Free Cash Flow Margin	12.19	7.49	2.97	1.54	4.54
Asset Turnover
Asset Turnover	0.95	1.1	1.27	0.54	1.02
Fixed Assets Turnover	7.85	9.87	10.01	3.46	5.43
Receivables Turnover (Average Receivables)	4.42	4.48	4.81	5.27	5.48
Short Term Liquidity
Current Ratio	1.82	1.64	1.42	3.02	1.51
Quick Ratio	1.72	1.53	1.3	2.74	1.3
Operating Cash Flow to Current Liabilities	0.29	0.32	0.28	1.21	0.09
Days Sales Outstanding (Average Receivables)	82.52	81.39	75.94	69.4	66.55
Average Days Payable Outstanding	34.33	33.02	36.26	19.73	19.71
Long Term Solvency
Total Debt/Equity	93.65	91.2	98.57	162.17	385.32
Total Debt / Total Capital	48.36	47.7	49.64	61.86	79.4
LT Debt/Equity	88.9	87.41	92.09	156.87	331.69
Long-Term Debt / Total Capital	45.91	45.72	46.38	59.83	68.34
Total Liabilities / Total Assets	69.82	67.6	69.25	70.03	85.69
EBIT / Interest Expense	9.26	6.1	0.45	0.58	0.05
EBITDA / Interest Expense	14.16	9.71	2.95	2.35	1.59
(EBITDA - Capex) / Interest Expense	13.33	8.65	1.37	-0.62	1.12
Total Debt / EBITDA	2.42	2.47	5.14	6.13	8.9
Net Debt / EBITDA	0.56	1	2.81	3.52	6.27
Total Debt / (EBITDA - Capex)	2.57	2.77	11.06	-23.01	12.66
Net Debt / (EBITDA - Capex)	0.59	1.12	6.05	-13.23	8.91
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	120.97	25.79	15.76	22.86	22.65
Gross Profit, 1 Yr. Growth %	32.76	17.65	-14.83	17.61	-14.91
EBITDA, 1 Yr. Growth %	54.89	5.2	-59.04	275.96	-49.69
EBITA, 1 Yr. Growth %	71.11	4.16	-71.61	-306.99	-76.68
EBIT, 1 Yr. Growth %	66.83	2	-87.45	-198.55	-92.27
Earnings From Cont. Operations, 1 Yr. Growth %	-2.64K	-42.75	-177.45	112.06	11.54
Net Income, 1 Yr. Growth %	-849.16	-38.14	-185.2	864.62	-46.84
Normalized Net Income, 1 Yr. Growth %	64.23	7.49	-110.28	-79.59	146.44
Diluted EPS Before Extra, 1 Yr. Growth %	-760	-36.36	-185.71	105.81	10.14
Accounts Receivable, 1 Yr. Growth %	42.07	11.38	4.95	-2.52	38.92
Net Property, Plant and Equip., 1 Yr. Growth %	-16.53	20.09	9.11	-7.67	-37.26
Total Assets, 1 Yr. Growth %	13.92	3.46	-1.69	-43.73	-20.47
Tangible Book Value, 1 Yr. Growth %	82.57	-2.32	34.1	41.44	80.77
Common Equity, 1 Yr. Growth %	-6.9	5.25	-17.71	-34.38	-62.03
Cash From Operations, 1 Yr. Growth %	2.84	20.94	-4.72	-0.65	-85.75
Capital Expenditures, 1 Yr. Growth %	-35.77	97.08	138.29	79.1	-85.42
Levered Free Cash Flow, 1 Yr. Growth %	215.33	-25.58	-64.62	-88.02	-333.32
Unlevered Free Cash Flow, 1 Yr. Growth %	183.34	-22.7	-52.49	-119.77	261.56
Dividend Per Share, 1 Yr. Growth %	-23.08	0	100	0	0
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	66.7	66.72	20.67	6.13	22.75
Gross Profit, 2 Yr. CAGR %	21.83	24.98	0.1	-6.15	0.04
EBITDA, 2 Yr. CAGR %	44.61	27.65	-35.71	-24.34	37.54
EBITA, 2 Yr. CAGR %	53.94	33.5	-46.97	-39.13	-30.53
EBIT, 2 Yr. CAGR %	61.64	30.45	-65.26	-44.22	-72.39
Earnings From Cont. Operations, 2 Yr. CAGR %	33.69	281.33	-33.41	129.04	53.79
Net Income, 2 Yr. CAGR %	21.9	115.27	-27.4	186.68	126.46
Normalized Net Income, 2 Yr. CAGR %	82.89	32.87	-67.99	-51.52	-29.08
Diluted EPS Before Extra, 2 Yr. CAGR %	19.36	104.94	-26.15	123.25	51.14
Accounts Receivable, 2 Yr. CAGR %	68.09	25.8	8.12	-44.86	16.37
Net Property, Plant and Equip., 2 Yr. CAGR %	-15.54	0.12	14.47	-2.1	-23.89
Total Assets, 2 Yr. CAGR %	13.9	8.56	0.85	-25.62	-33.1
Tangible Book Value, 2 Yr. CAGR %	78.25	33.55	14.45	-29.2	59.9
Common Equity, 2 Yr. CAGR %	-5.58	-1.01	-6.93	-26.52	-50.09
Cash From Operations, 2 Yr. CAGR %	43.84	11.53	7.35	-2.71	-62.37
Capital Expenditures, 2 Yr. CAGR %	-52.03	12.51	116.71	106.59	-48.9
Levered Free Cash Flow, 2 Yr. CAGR %	172.49	53.19	-49.97	-61.61	-45.6
Unlevered Free Cash Flow, 2 Yr. CAGR %	117.19	48	-40.4	-61.66	-12.02
Dividend Per Share, 2 Yr. CAGR %	-29.29	-12.29	41.42	41.42	0
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	36.67	51.76	47.63	-21.7	11.37
Gross Profit, 3 Yr. CAGR %	12.87	20.42	9.98	-10.33	-9.17
EBITDA, 3 Yr. CAGR %	19.96	30.06	-13.82	-32.65	-33.96
EBITA, 3 Yr. CAGR %	22.21	35.15	-21.64	-44.48	-55.79
EBIT, 3 Yr. CAGR %	24.12	38.64	-41.39	-47.18	-71.13
Earnings From Cont. Operations, 3 Yr. CAGR %	42.55	0.77	124.15	25.89	80.2
Net Income, 3 Yr. CAGR %	34.05	-2.77	58.05	71.94	63.48
Normalized Net Income, 3 Yr. CAGR %	32.74	53.2	-44.79	-52.73	-16.64
Diluted EPS Before Extra, 3 Yr. CAGR %	36.41	-3.21	53.26	33.32	76.4
Accounts Receivable, 3 Yr. CAGR %	36.51	46.54	18.42	-30.3	-24.97
Net Property, Plant and Equip., 3 Yr. CAGR %	10.69	-5.03	3.03	4.8	-15.6
Total Assets, 3 Yr. CAGR %	7.23	10.31	5.03	-16.97	-23.94
Tangible Book Value, 3 Yr. CAGR %	67.33	45.87	33.73	-21.18	-3.23
Common Equity, 3 Yr. CAGR %	-8.26	-2.1	-6.92	-17.17	-41.03
Cash From Operations, 3 Yr. CAGR %	24.52	35.76	5.83	4.61	-48.71
Capital Expenditures, 3 Yr. CAGR %	-30.06	-23.17	44.48	103.37	-14.63
Levered Free Cash Flow, 3 Yr. CAGR %	-26.67	76.8	-7.79	-62.46	-29.95
Unlevered Free Cash Flow, 3 Yr. CAGR %	-26.57	53.92	0.21	-60.69	-18.99
Dividend Per Share, 3 Yr. CAGR %	-20.63	-20.63	15.44	25.99	25.99
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	24.08	12.27	30.03	5.93	5.4
Gross Profit, 5 Yr. CAGR %	6.23	-10.88	7.58	1.37	-4.02
EBITDA, 5 Yr. CAGR %	6.35	-21.36	-6.53	-8.57	-24.95
EBITA, 5 Yr. CAGR %	7.11	-23.56	-12.48	-16.51	-41.54
EBIT, 5 Yr. CAGR %	5.88	-25.59	-25.42	-17.38	-54.73
Earnings From Cont. Operations, 5 Yr. CAGR %	11.54	-35.14	5.14	28.95	124.1
Net Income, 5 Yr. CAGR %	7.5	-36.51	4.89	49.84	82.5
Normalized Net Income, 5 Yr. CAGR %	7.53	-28.26	-24.85	-18.78	-15.63
Diluted EPS Before Extra, 5 Yr. CAGR %	8.45	-35.7	6.72	27.55	76.7
Accounts Receivable, 5 Yr. CAGR %	25.4	21.65	24.35	-0.88	-7.74
Net Property, Plant and Equip., 5 Yr. CAGR %	9.73	11.88	12.19	-3.87	-9.63
Total Assets, 5 Yr. CAGR %	10.45	2.83	4.64	-5.78	-12.31
Tangible Book Value, 5 Yr. CAGR %	-2.64	196.43	43.74	9.24	10.08
Common Equity, 5 Yr. CAGR %	6.97	-4.93	-7.73	-12.71	-27.46
Cash From Operations, 5 Yr. CAGR %	2.63	-23.52	17.35	18.82	-30.02
Capital Expenditures, 5 Yr. CAGR %	-8.46	-1.03	9.95	14.12	-4.66
Levered Free Cash Flow, 5 Yr. CAGR %	19.44	2.22	-37.15	-17.16	-17.31
Unlevered Free Cash Flow, 5 Yr. CAGR %	15.31	6.59	-32.45	-22.12	-9.05
Dividend Per Share, 5 Yr. CAGR %	-4.36	-8.97	0	0	9