EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE SOCIEDAD ANÓNIMA

Financial Ratios Empresa Distribuidora y Comercializadora Norte Sociedad Anónima NYSE

Stocks

EDN

US29244A1025

Electric Utilities

Real-time Estimate Cboe BZX 13:43:41 2026-10-06 EDT			5-day change	1st Jan Change
21.98 ^USD	+5.50%		+5.54%	-26.94%

08-11	Empresa Distribuidora y Comercializadora Norte Sociedad Anónima, Q2 2026 Earnings Call, Aug 11, 2026
08-10	Empresa Distribuidora y Comercializadora Norte Sociedad Anónima Reports Earnings Results for the Half Year Ended June 30, 2026	CI

07b45b8930211b756d29fd.FZpOjv0N_5Bh_9DL_LH7v1gTEiqFj-5nx-VApJJUA3s.RqgU5ZJbvdkJmqeMzdujiCt2YFrj5oADgocpl_sTMw5-qxe5vleX9hiovw

Published financial data: EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE SOCIEDAD ANÓNIMA

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Revenues - (Utility Template)	114B	206B	701B	2,043B	2,991B
Total Revenues	114B	206B	701B	2,043B	2,991B
Fuel & Purchased Power	69.8B	143B	459B	1,166B	1,738B
Selling General & Admin Expenses, Total	17.11B	41.72B	141B	326B	434B
Other Operating Expenses	30.74B	51.78B	220B	506B	670B
Total Operating Expenses	118B	237B	820B	1,998B	2,841B
Operating Income (REIT / Utility Template)	-4.15B	-30.9B	-119B	45.2B	149B
Interest Expense, Total	-26.92B	-87.63B	-319B	-334B	-306B
Interest and Investment Income	65M	65M	367M	1.22B	1.77B
Net Interest Expenses	-26.86B	-87.56B	-319B	-333B	-304B
Income (Loss) on Equity Invest.	2M	-6M	-10M	-13M	43M
Currency Exchange Gains (Loss)	-1.6B	1.48B	-48.33B	-14.04B	-63.72B
Other Non Operating Income (Expenses)	23.18B	113B	635B	435B	424B
EBT, Excl. Unusual Items	-9.43B	-4.3B	149B	133B	206B
Gain (Loss) on Sale of Investments	3.97B	2.82B	33.78B	66.89B	91.31B
Gain (Loss) on Sale of Assets	-249M	-	-	-3.11B	-
Asset Writedown	-	-348M	-466M	-	-6.36B
Other Unusual Items	3M	-812M	-	-3.45B	-52M
EBT, Incl. Unusual Items	-5.71B	-2.63B	182B	193B	291B
Income Tax Expense	15.64B	14.83B	134B	-78.85B	52.1B
Earnings From Continuing Operations	-21.34B	-17.47B	48.37B	272B	239B
Net Income to Company	-21.34B	-17.47B	48.37B	272B	239B
Net Income - (IS)	-21.34B	-17.47B	48.37B	272B	239B
Net Income to Common Incl Extra Items	-21.34B	-17.47B	48.37B	272B	239B
Net Income to Common Excl. Extra Items	-21.34B	-17.47B	48.37B	272B	239B
Per Share Items
Net EPS - Basic	-24.39	-19.96	55.28	311	273.41
Basic EPS - Continuing Operations	-24.39	-19.96	55.28	311	273.41
Basic Weighted Average Shares Outstanding	875M	875M	875M	875M	875M
Net EPS - Diluted	-24.39	-19.96	55.28	311	273.41
Diluted EPS - Continuing Operations	-24.39	-19.96	55.28	311	273.41
Diluted Weighted Average Shares Outstanding	875M	875M	875M	875M	875M
Normalized Basic EPS	-6.74	-3.07	106.33	94.96	147.45
Normalized Diluted EPS	-6.74	-3.07	106.33	94.96	147.45
American Depositary Receipts Ratio (ADR)	20	20	20	20	20
Supplemental Items
Utility Revenues	113B	205B	698B	2,035B	2,976B
Non Utility Revenues	775M	1.24B	3.35B	7.9B	14.78B
EBITDA	4.95B	-12.7B	-36.56B	200B	353B
EBITA	-4.15B	-30.9B	-119B	45.2B	149B
EBIT	-4.15B	-30.9B	-119B	45.2B	149B
EBITDAR	-	-	-	-	-
Effective Tax Rate - (Ratio)	-273.93	-563.17	73.45	-40.8	17.88
Total Current Taxes	2.04B	-	-	-	117B
Total Deferred Taxes	6.34B	15.02B	133B	-76.64B	-60.89B
Normalized Net Income	-5.89B	-2.69B	93.04B	83.09B	129B
Interest Capitalized	-	-	-	-	-
Interest on Long-Term Debt	27.98B	254M	908M	4.8B	3.77B
Non-Cash Pension Expense	689M	828M	2.14B	12.49B	5.47B
Supplemental Operating Expense Items
Marketing Expenses	176M	23.67B	72.04B	13.86B	190B
Selling and Marketing Expenses	9.74B	23.67B	72.04B	172B	190B
General and Administrative Expenses	7.36B	18.05B	69.12B	154B	244B
Net Rental Expense, Total	-	-	-	-	-
Imputed Operating Lease Interest Expense	-	-	-	-	-
Imputed Operating Lease Depreciation	-	-	-	-	-
Stock-Based Comp., Other (Total)	-	-	65M	60M	79M
Total Stock-Based Compensation	-	-	65M	60M	79M

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Assets
Cash And Equivalents	3.17B	1.63B	9.13B	23.92B	207B
Short Term Investments - (Utility / Insurance Templates)	243M	4.68B	20.41B	19.14B	41.11B
Trading Asset Securities, Total	15.45B	28.7B	82.63B	363B	566B
Accounts Receivable, Total	17.56B	27.99B	66.6B	362B	496B
Other Receivables	1.45B	10.26B	10.35B	37.22B	1.59B
Accounts Receivable (Summary Subtotal)	19.01B	38.25B	76.95B	400B	498B
Inventory - (Utility Template)	3.44B	6.44B	39.82B	150B	233B
Prepaid Expenses	208M	-	-	3.84B	5.15B
Other Current Assets, Total	476M	3.77B	3.29B	6.65B	10.16B
Total Current Assets	42B	83.46B	232B	966B	1,560B
Gross Property Plant And Equipment	295B	608B	2,016B	4,768B	6,638B
Accumulated Depreciation	-99.42B	-211B	-739B	-1,755B	-2,494B
Net Property Plant And Equipment	196B	397B	1,277B	3,013B	4,145B
Long-Term Investments - (Utility Template)	14M	21M	57M	121M	53.89B
Deferred Tax Assets Long-Term (Collected)	-	-	-	-	-
Other Long-Term Assets, Total	7M	3M	3M	124M	526M
Total Assets	238B	480B	1,509B	3,980B	5,759B
Liabilities
Accounts Payable, Total	66.16B	156B	195B	613B	314B
Accrued Expenses, Total	5.18B	10.74B	31.68B	96.67B	204B
Short-Term Borrowings	-	-	-	55.47B	191B
Current Portion of Long-Term Debt	10.26B	184M	50.66B	57.06B	289B
Current Portion of Leases	268M	458M	2.16B	3.88B	4.16B
Current Income Taxes Payable	1.25B	-	-	-	93.62B
Unearned Revenue, Current	525M	638M	1.29B	3.27B	5.88B
Other Current Liabilities - (Bank / Utility Template)	13.86B	31.13B	74.64B	260B	356B
Total Current Liabilities	97.52B	199B	356B	1,090B	1,458B
Long-Term Debt	-	14.54B	44.34B	355B	705B
Long-Term Leases	79M	39M	751M	5.01B	4.28B
Unearned Revenue Non Current	1.69B	3.68B	13.47B	108B	139B
Pension & Other Post Retirement Benefits	997M	1.86B	4.92B	13.65B	16.97B
Deferred Tax Liability Non-Current	49.44B	111B	479B	688B	841B
Other Non Current Liabilities, Total	14.41B	24.69B	172B	213B	373B
Total Liabilities	164B	354B	1,070B	2,473B	3,536B
Common Stock, Total	875M	875M	875M	875M	875M
Additional Paid In Capital	766M	1.5B	4.72B	10.33B	13.59B
Retained Earnings	20.26B	22B	117B	804B	1,296B
Treasury Stock	-4.61B	-8.97B	-27.95B	-60.86B	-80.05B
Comprehensive Income and Other	56.4B	110B	344B	753B	992B
Total Common Equity	73.69B	126B	439B	1,507B	2,223B
Total Equity	73.69B	126B	439B	1,507B	2,223B
Total Liabilities And Equity	238B	480B	1,509B	3,980B	5,759B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	875M	875M	876M	876M	876M
ECS Total Common Shares Outstanding	875M	875M	876M	876M	876M
Book Value / Share	84.19	143.54	501.15	1.72K	2.54K
Tangible Book Value	73.69B	126B	439B	1,507B	2,223B
Tangible Book Value Per Share	84.19	143.54	501.15	1.72K	2.54K
Total Debt	10.61B	15.22B	97.92B	476B	1,193B
Net Debt	-8.26B	-19.79B	-14.24B	69.95B	379B
Debt Equivalent of Unfunded Proj. Benefit Obligation	1.13B	2.1B	5.5B	15.09B	18.98B
Debt Equivalent Oper. Leases	-	-	-	-	-
Equity Method Investments, Total	14M	21M	57M	121M	202M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	-	6.44B	39.82B	-	233B
Inventories - Others	3.44B	-	-	150B	-
Land - (BS)	5.68B	11.1B	36.67B	81.39B	113B
Machinery, Total	118B	247B	815B	1,872B	2,594B
Full Time Employees	4.67K	4.66K	4.64K	4.64K	4.58K
Accumulated Allowance for Doubtful Accounts (Supple)	6.01B	4.63B	6.24B	11.36B	25.04B

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Net Income	-21.34B	-17.47B	48.37B	272B	239B
Depreciation, Depletion & Amortization	9.56B	19.23B	85.58B	165B	211B
Total Depreciation, Depletion & Amortization	9.56B	19.23B	85.58B	165B	211B
(Gain) Loss On Sale of Asset - (CF)	249M	-	-	4.15B	-
(Gain) Loss on Sale of Investments - (CF)	-3.97B	-2.82B	-33.78B	54.7B	-81.51B
Total Asset Writedown	-	348M	889M	-	7.59B
(Income) Loss On Equity Investments - (CF)	-2M	6M	10M	13M	-43M
Stock-Based Compensation (CF)	-	-	-	-	-
Provision and Write-off of Bad Debts	2.11B	-451M	6.66B	15.32B	23.2B
Change in Accounts Receivable	-2.69B	-6.93B	-29.8B	-282B	-123B
Change In Inventories	-847M	-2.32B	-11.03B	-46.41B	-31.56B
Change in Accounts Payable	18.24B	61.84B	110B	315B	-551B
Change in Unearned Revenues	270M	2.05B	940M	76.99B	27.52B
Change In Income Taxes	-1.97B	-467M	3.28B	25.66B	47.31B
Change in Other Net Operating Assets (Collected)	-116M	-8.91B	26.92B	-48B	467B
Other Operating Activities	21.85B	-8.68B	-137B	-307B	-43.31B
Cash from Operations	21.35B	35.43B	71.47B	246B	192B
Capital Expenditure	-14.72B	-31.73B	-120B	-360B	-368B
Cash Acquisitions	-	-	-	-117M	-33.14B
Divestitures	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-10.82B	-5.48B	40.72B	-207B	-59.94B
Net (Increase) Decrease in Loans Originated / Sold - Investing	5M	-	-	-	-
Other Investing Activities, Total	-	-157M	-	-	-
Cash from Investing	-25.54B	-37.36B	-79.06B	-567B	-462B
Long-Term Debt Issued, Total	-	4.42B	17.42B	349B	694B
Total Debt Issued	-	4.42B	17.42B	349B	694B
Long-Term Debt Repaid, Total	-543M	-7.72B	-7.49B	-34.6B	-153B
Total Debt Repaid	-543M	-7.72B	-7.49B	-34.6B	-153B
Repurchase of Common Stock	-	-	-	-	-
Other Financing Activities, Total	-895M	-1.46B	-2.59B	-49.54B	-107B
Cash from Financing	-1.44B	-4.76B	7.34B	265B	435B
Foreign Exchange Rate Adjustments	2.23B	-	-	5.15B	17.91B
Miscellaneous Cash Flow Adjustments	-4M	2.15B	4.3B	-426M	-854M
Net Change in Cash	-3.41B	-4.55B	4.05B	-51.43B	183B
Supplemental Items
Cash Interest Paid	895M	896M	1.86B	30.7B	92.09B
Cash Income Tax Paid (Refund)	-	96M	-	-	-
Net Debt Issued / Repaid	-543M	-3.3B	9.93B	315B	542B
Levered Free Cash Flow	1.19B	-61.3B	-591B	-360B	-572B
Unlevered Free Cash Flow	18.01B	-6.53B	-392B	-151B	-381B
Change In Net Working Capital	-25.77B	-25.28B	283B	-15.35B	316B

Fiscal Period: December	2021 (ARS)	2022 (ARS)	2023 (ARS)	2024 (ARS)	2025 (ARS)
Profitability
Return on Assets	-1.12	-4.09	-4.96	0.78	1.7
Return on Total Capital	-2.7	-12.66	-15.29	1.65	3.1
Return On Equity %	-25.32	-12.98	11.65	19.87	11.38
Return on Common Equity	-25.32	-12.98	11.65	19.87	11.38
Margin Analysis
Gross Profit Margin %	12.85	3.74	3.95	19.31	22.76
SG&A Margin	15.07	20.27	20.13	15.95	14.51
EBITDA Margin %	4.36	-6.17	-5.21	9.78	11.79
EBITA Margin %	-3.66	-15.01	-17.02	2.21	5
EBIT Margin %	-3.66	-15.01	-17.02	2.21	5
Income From Continuing Operations Margin %	-18.81	-8.49	6.9	13.32	8
Net Income Margin %	-18.81	-8.49	6.9	13.32	8
Net Avail. For Common Margin %	-18.81	-8.49	6.9	13.32	8
Normalized Net Income Margin	-5.19	-1.31	13.27	4.07	4.31
Levered Free Cash Flow Margin	1.05	-29.78	-84.32	-17.61	-19.11
Unlevered Free Cash Flow Margin	15.87	-3.17	-55.9	-7.4	-12.73
Asset Turnover
Asset Turnover	0.49	0.44	0.47	0.56	0.54
Fixed Assets Turnover	0.59	0.53	0.56	0.71	0.74
Receivables Turnover (Average Receivables)	5.83	6.62	9.12	8.05	5.96
Inventory Turnover (Average Inventory)	31.58	30.16	22.5	13.94	10.74
Short Term Liquidity
Current Ratio	0.43	0.42	0.65	0.89	1.07
Quick Ratio	0.39	0.37	0.53	0.74	0.9
Operating Cash Flow to Current Liabilities	0.22	0.18	0.2	0.23	0.13
Days Sales Outstanding (Average Receivables)	62.57	55.15	40.03	45.45	61.2
Days Outstanding Inventory (Average Inventory)	11.56	12.1	16.22	26.25	33.99
Average Days Payable Outstanding	193.09	262.37	179	111.01	87.17
Cash Conversion Cycle (Average Days)	-118.96	-195.11	-122.75	-39.32	8.02
Long Term Solvency
Total Debt/Equity	14.4	12.11	22.31	31.61	53.66
Total Debt / Total Capital	12.58	10.8	18.24	24.02	34.92
LT Debt/Equity	0.11	11.6	10.28	23.88	31.89
Long-Term Debt / Total Capital	0.09	10.35	8.4	18.15	20.75
Total Liabilities / Total Assets	69.01	73.83	70.92	62.13	61.4
EBIT / Interest Expense	-0.15	-0.35	-0.37	0.14	0.49
EBITDA / Interest Expense	0.2	-0.13	-0.11	0.63	1.18
(EBITDA - Capex) / Interest Expense	-0.35	-0.5	-0.48	-0.45	-0.03
Total Debt / EBITDA	1.96	-1.3	-2.9	2.26	3.31
Net Debt / EBITDA	-1.53	1.7	0.42	0.33	1.05
Total Debt / (EBITDA - Capex)	-1.14	-0.35	-0.64	-3.18	-143.89
Net Debt / (EBITDA - Capex)	0.89	0.46	0.09	-0.47	-45.7
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-17.62	-6.9	9.38	33.82	11.28
Gross Profit, 1 Yr. Growth %	-28.49	-72.94	18.8	553.56	31.11
EBITDA, 1 Yr. Growth %	-20.63	-231.68	-7.58	-350.93	34.23
EBITA, 1 Yr. Growth %	16.12	282.27	24.01	-117.4	151.36
EBIT, 1 Yr. Growth %	16.12	282.27	24.01	-117.4	151.36
Earnings From Cont. Operations, 1 Yr. Growth %	-20.07	-57.99	-188.92	42.19	-33.17
Net Income, 1 Yr. Growth %	-20.07	-57.99	-188.92	42.19	-33.17
Diluted EPS Before Extra, 1 Yr. Growth %	-20.07	-57.99	-188.92	42.19	-33.17
Normalized Net Income, 1 Yr. Growth %	22.09	-76.6	-1.21K	-47.63	18.03
Net Property, Plant and Equip., 1 Yr. Growth %	3.7	4	3.35	8.39	4.56
Inventory, 1 Yr. Growth %	21.89	-3.94	98.6	72.74	18.42
Accounts Receivable, 1 Yr. Growth %	-17.75	-18.18	-23.6	149.87	-2.07
Total Assets, 1 Yr. Growth %	5.93	3.64	0.91	21.12	10.02
Tangible Book Value, 1 Yr. Growth %	-22.35	-12.46	12.13	22.27	12.12
Cash From Operations, 1 Yr. Growth %	-18.36	-14.81	-35.21	58	-40.64
Capital Expenditures, 1 Yr. Growth %	-0.9	10.6	21.24	38	-22.19
Levered Free Cash Flow, 1 Yr. Growth %	-89.67	-259.61	-920.48	-71.41	64.34
Unlevered Free Cash Flow, 1 Yr. Growth %	-10.95	-109.17	-261.54	-81.68	419.66
Common Equity, 1 Yr. Growth %	-22.35	-12.46	12.13	22.27	12.12
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-21.62	22.23	78.08	20.98	39.96
Gross Profit, 2 Yr. CAGR %	-34.89	-38.6	-1.22	178.64	235.74
EBITDA, 2 Yr. CAGR %	-49.46	42.7	94.68	52.29	110.5
EBITA, 2 Yr. CAGR %	-35.2	194.01	284.22	-53.55	-24.16
EBIT, 2 Yr. CAGR %	-35.2	194.01	284.22	-53.55	-24.16
Earnings From Cont. Operations, 2 Yr. CAGR %	-7.46	-19.12	7.86	148.65	11.8
Net Income, 2 Yr. CAGR %	-7.46	-19.12	7.86	148.65	11.8
Diluted EPS Before Extra, 2 Yr. CAGR %	-7.46	-19.12	7.86	148.65	11.8
Normalized Net Income, 2 Yr. CAGR %	-4.55	-25.39	184.67	113.49	-9.83
Net Property, Plant and Equip., 2 Yr. CAGR %	19.01	44.94	82.94	5.84	22.1
Inventory, 2 Yr. CAGR %	14.54	51.02	143.74	85.22	64.04
Accounts Receivable, 2 Yr. CAGR %	1.76	14.5	39.52	38.17	84.98
Total Assets, 2 Yr. CAGR %	20.93	46.24	80.47	10.56	32.4
Common Equity, 2 Yr. CAGR %	-4.33	15.07	74.84	20.2	34.29
Tangible Book Value, 2 Yr. CAGR %	-4.33	15.07	74.84	20.2	34.29
Cash From Operations, 2 Yr. CAGR %	1.15	16.39	31.1	1.17	11.08
Capital Expenditures, 2 Yr. CAGR %	-12.53	46.13	104.34	29.35	18.85
Levered Free Cash Flow, 2 Yr. CAGR %	-73.94	130.95	292.35	14.44	-32.61
Unlevered Free Cash Flow, 2 Yr. CAGR %	42.96	-43.18	134.63	-51.64	-32.06
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	9.67	3.67	72	109.85	28.92
Gross Profit, 3 Yr. CAGR %	-10.35	-39.32	10.77	140.36	137.47
EBITDA, 3 Yr. CAGR %	-21.56	-13.14	80.29	174.61	59.99
EBITA, 3 Yr. CAGR %	-13.07	46.22	221.99	77.5	-10.65
EBIT, 3 Yr. CAGR %	-13.07	46.22	221.99	77.5	-10.65
Earnings From Cont. Operations, 3 Yr. CAGR %	47.82	-11.17	21.9	87.06	75.82
Net Income, 3 Yr. CAGR %	47.82	-11.17	21.9	87.06	75.82
Diluted EPS Before Extra, 3 Yr. CAGR %	48.69	-11.17	21.9	87.06	75.82
Normalized Net Income, 3 Yr. CAGR %	6.39	-25.39	168.13	93.43	91.99
Net Property, Plant and Equip., 3 Yr. CAGR %	26.79	42.1	89.09	99.16	15.5
Inventory, 3 Yr. CAGR %	21.11	34.89	141.61	181.67	74.83
Accounts Receivable, 3 Yr. CAGR %	14.6	18.17	46.11	119.61	37.76
Total Assets, 3 Yr. CAGR %	26.18	43.46	88.71	104.8	20.94
Common Equity, 3 Yr. CAGR %	15.67	15.99	66.6	118.97	28.68
Tangible Book Value, 3 Yr. CAGR %	15.67	15.99	66.6	118.97	28.68
Cash From Operations, 3 Yr. CAGR %	11.92	19.3	39.82	80.83	-7.19
Capital Expenditures, 3 Yr. CAGR %	3.85	18.13	100.51	132.38	19.64
Levered Free Cash Flow, 3 Yr. CAGR %	-21.73	51.95	271.91	110.82	27.66
Unlevered Free Cash Flow, 3 Yr. CAGR %	98.6	-9.51	168.57	28.53	-16.17
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	34.46	27.58	52.13	61.71	85.06
Gross Profit, 5 Yr. CAGR %	91.04	-12.11	6.49	62.88	101.67
EBITDA, 5 Yr. CAGR %	65.61	12.63	28.94	59.45	124.12
EBITA, 5 Yr. CAGR %	10.28	52.82	79.98	35.53	110.99
EBIT, 5 Yr. CAGR %	10.28	52.82	79.98	35.53	110.99
Earnings From Cont. Operations, 5 Yr. CAGR %	145.21	17.46	48.9	61.3	55.04
Net Income, 5 Yr. CAGR %	145.21	17.46	48.9	61.3	55.04
Diluted EPS Before Extra, 5 Yr. CAGR %	146.43	18.08	49.43	61.3	55.04
Normalized Net Income, 5 Yr. CAGR %	105.17	-11.55	80.22	66.63	92.93
Net Property, Plant and Equip., 5 Yr. CAGR %	77.23	47.37	67.76	85.21	85.47
Inventory, 5 Yr. CAGR %	64.25	58.21	83.05	124.56	141.79
Accounts Receivable, 5 Yr. CAGR %	35.11	27.26	41.67	84.48	87.61
Total Assets, 5 Yr. CAGR %	65.88	46.61	66.37	89.55	91.35
Common Equity, 5 Yr. CAGR %	189.59	35.22	55.92	79.66	87.9
Tangible Book Value, 5 Yr. CAGR %	189.59	35.22	55.92	79.66	87.9
Cash From Operations, 5 Yr. CAGR %	33.82	25.96	36.24	63.78	49
Capital Expenditures, 5 Yr. CAGR %	28.32	21.18	55.56	79.63	90.06
Levered Free Cash Flow, 5 Yr. CAGR %	-19.76	64.86	198.97	83.13	118.45
Unlevered Free Cash Flow, 5 Yr. CAGR %	55.96	20.54	179.45	76.54	79.86