Business Segments Eduspec Holdings

Stocks

0107

MYQ0107OO001

Miscellaneous Educational Service Providers

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-05 EDT			5-day change	1st Jan Change
0.1050 ^MYR	+5.00%		0.00%	-8.70%

07-30	Eduspec Holdings Berhad Reports Earnings Results for the First Quarter Ended May 31, 2026	CI
04-30	Eduspec posts Q4 loss attributable of 4.3 million rgt	RE

Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)

Fiscal Period: February	2022	2023	2024	2025	2026
Research, Development, and Testing Services
Electrical & Electronics	-	-	10M	30M	39.94M
Total Assets	-	-	10.2M	30.78M	47.58M
Income Tax Expense	-	-	-	-	600K
CAPEX	-	-	-	-14.41M	-7.16M
EBT	-	-	1.23M	3.19M	2.51M
EBITDA	-	-	1.23M	3.7M	4.67M
D&A	-	-	-	383K	1.97M
Operating Income	-	-	1.23M	-	-
Net Income	-	-	1.23M	3.19M	1.91M
	-	-	-	-	0
Specialty Educational Services
It Learning	-	-	12.42M	12.27M	10.2M
Total Assets	-	-	8.06M	5.43M	5.82M
Interest Expense	-	-	-190K	-133K	-73.3K
Income Tax Expense	-	-	119K	132K	-44.3K
CAPEX	-	-	-1.5M	-414K	-891K
EBT	-	-	-136K	-4.17M	-1.55M
EBITDA	-	-	1.25M	-19.65K	979K
D&A	-	-	747K	821K	927K
Operating Income	-	-	53.37K	-	-
Net Income	-	-	-255K	-4.3M	-1.51M
Total Assets	-	-	21.49M	-	-
Interest Expense	-	-	-234K	-	-
EBT	-	-	-1.28M	-	-
EBITDA	-	-	-31.51K	-	-
D&A	-	-	1.01M	-	-
Operating Income	-	-	-1.04M	-	-
Net Income	-	-	-1.28M	-	-
Development and Provision of IT Learning Product and Services	8.75M	8.94M	-	-	-
Total Assets	103M	100M	-	-	-
Interest Expense	-1.16M	-1.45M	-	-	-
Income Tax Expense	-83.31K	37.56K	-	-	-
CAPEX	-1.68M	-689K	-	-	-
EBT	-13.28M	-1.08M	-	-	-
Gross Profit	2.66M	3.17M	-	-	-
D&A	3.85M	3.42M	-	-	-
Operating Income	-12.12M	376K	-	-	-
Net Income	-13.06M	-787K	-	-	-
	-	-	-	-	850K
Investment Funds
Investment Holding	-	-	1.73M	4.07M	1.29M
Total Assets	-	-	58.67M	39.03M	31.51M
Interest Expense	-	-	-45.76K	-16.33K	-17.69K
Income Tax Expense	-	-	-	-	14.12K
CAPEX	-	-	-28.08K	-57.29K	-6.58K
EBT	-	-	-10.13M	-20.57M	-4.99M
EBITDA	-	-	-10.08M	-4.08M	-2.76M
D&A	-	-	7.74K	106K	154K
Operating Income	-	-	-10.09M	-	-
Net Income	-	-	-10.45M	-20.57M	-5.01M
	-	-	-	-	273K
Real Estate Operators And Lessors
Property Investment	-	-	-	300K	540K
Total Assets	-	-	15.22M	14.92M	15.09M
Interest Expense	-	-	-67.02K	-10.28K	-56.12K
Income Tax Expense	-	-	-	2.1K	27K
CAPEX	-	-	-81.6K	-87.49K	-256K
EBT	-	-	688K	-1.05M	-285K
EBITDA	-	-	1.51M	-342K	-124K
D&A	-	-	753K	699K	226K
Operating Income	-	-	755K	-	-
Net Income	-	-	688K	-1.05M	-312K
	-	-	-	-	300K
Adjustment and Eliminations	-	-	-2.09M	-5.04M	-1.42M
Amusement And Recreation Services
Net Income	-	-	-	-10.28M	-8.65K
Total Assets	-	-	-	1.96K	1.45K

Geographical breakdown of sales (MYR)

Fiscal Period: February	2022	2023	2024	2025	2026
Philippines	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Thailand	1.58M	404K	-	-	-
Total Assets	1.21M	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	2.69K	2.26K	-	-	-
CAPEX	-2.85K	-705	-	-	-
Net Income	34.62K	-626K	-	-	-
EBT	34.62K	-626K	-	-	-
Operating Income	34.62K	-626K	-	-	-
EBITDA	37.27K	-624K	-	-	-
Adjustment and Eliminations	-3.14M	-2.24M	-	-	-
Net Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Hong Kong	-	5.68K	-	-	-
Total Assets	51.48K	-	-	-	-
Interest Expense	-94.76K	-119K	-	-	-
CAPEX	-	-	-	-	-
Net Income	-131K	-141K	-	-	-
EBT	-131K	-141K	-	-	-
Operating Income	-36.43K	-22.21K	-	-	-
EBITDA	-36.43K	-22.21K	-	-	-
Indonesia	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
Singapore	303K	60.68K	-	-	-
Total Assets	2.93M	5.14K	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-69.37K	16.57K	-	-	-
D&A	4.71K	2.88K	-	-	-
CAPEX	-	-	-	-	-
Net Income	93.18K	-610K	-	-	-
EBT	23.81K	-593K	-	-	-
Operating Income	23.81K	-593K	-	-	-
EBITDA	-95.2K	-636K	-	-	-
Malaysia	10M	10.72M	-	-	-
Total Assets	98.83M	100M	-	-	-
Interest Expense	-1.07M	-1.33M	-	-	-
Income Tax Expense	-13.94K	21K	-	-	-
D&A	3.84M	3.42M	-	-	-
CAPEX	-1.68M	-689K	-	-	-
Net Income	-13.27M	114K	-	-	-
EBT	-13.21M	283K	-	-	-
Operating Income	-12.14M	1.62M	-	-	-
EBITDA	-5.97M	6.22M	-	-	-