|
Delayed
Japan Exchange
22:30:00 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 4,769.00 JPY | -1.08% |
|
-4.58% | +29.45% |
| 08-16 | Japan Earnings Wrap: Asahi Intecc Rises; Ebara, Rakus Slide | MT |
| 08-16 | Japanese shares trade mostly lower on weak GDP data, surge in JGB yields | RE |
| Fiscal Period: December | 2016 (JPY) | 2017 (JPY) | 2018 (JPY) | 2019 (JPY) | 2020 (JPY) | 2021 (JPY) | 2022 (JPY) | 2023 (JPY) | 2024 (JPY) | 2025 (JPY) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 5.46 | 5.93 | 6.34 | 6.8 | 6.93 | |||||
Return on Total Capital | 9 | 9.94 | 10.45 | 10.86 | 10.46 | |||||
Return On Equity % | 14.83 | 15.25 | 16.13 | 16.43 | 15.81 | |||||
Return on Common Equity | 14.32 | 15.02 | 15.66 | 16.17 | 15.61 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 29.62 | 31.02 | 31.96 | 33.11 | 32.55 | |||||
SG&A Margin | 16.44 | 16.75 | 16.75 | 17.27 | 16.65 | |||||
EBITDA Margin % | 13.26 | 14.31 | 15.13 | 15.52 | 15.7 | |||||
EBITA Margin % | 9.7 | 10.78 | 11.63 | 12.05 | 12.07 | |||||
EBIT Margin % | 9.7 | 10.78 | 11.63 | 12.05 | 12.07 | |||||
Income From Continuing Operations Margin % | 7.7 | 7.74 | 8.4 | 8.59 | 8.31 | |||||
Net Income Margin % | 7.23 | 7.42 | 7.94 | 8.24 | 8 | |||||
Net Avail. For Common Margin % | 7.23 | 7.42 | 7.94 | 8.24 | 8 | |||||
Normalized Net Income Margin | 5.49 | 6.31 | 6.7 | 7.38 | 7.11 | |||||
Levered Free Cash Flow Margin | 4.02 | -0.8 | 2.22 | 3.2 | -6.3 | |||||
Unlevered Free Cash Flow Margin | 4.16 | -0.59 | 2.54 | 3.47 | -6.04 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.9 | 0.88 | 0.87 | 0.9 | 0.92 | |||||
Fixed Assets Turnover | 4.05 | 4.16 | 4.45 | 4.59 | 4.17 | |||||
Receivables Turnover (Average Receivables) | 3.7 | 4.83 | 4.82 | 5.2 | 5.05 | |||||
Inventory Turnover (Average Inventory) | 3.79 | 3.1 | 2.71 | 2.85 | 3.2 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.53 | 1.57 | 1.79 | 1.74 | 1.6 | |||||
Quick Ratio | 0.82 | 0.73 | 0.86 | 0.85 | 0.79 | |||||
Operating Cash Flow to Current Liabilities | 0.22 | 0.1 | 0.19 | 0.25 | 0.09 | |||||
Days Sales Outstanding (Average Receivables) | 98.75 | 75.53 | 75.71 | 70.45 | 72.27 | |||||
Days Outstanding Inventory (Average Inventory) | 96.28 | 117.62 | 134.93 | 128.35 | 113.98 | |||||
Average Days Payable Outstanding | 120.32 | 123.34 | 125.24 | 106.29 | 90.27 | |||||
Cash Conversion Cycle (Average Days) | 74.71 | 69.81 | 85.4 | 92.5 | 95.97 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 34.83 | 32.28 | 34.45 | 31 | 43.08 | |||||
Total Debt / Total Capital | 25.83 | 24.4 | 25.63 | 23.66 | 30.11 | |||||
LT Debt/Equity | 17.24 | 19.63 | 26.87 | 19.54 | 17.83 | |||||
Long-Term Debt / Total Capital | 12.79 | 14.84 | 19.99 | 14.92 | 12.46 | |||||
Total Liabilities / Total Assets | 55.31 | 55.35 | 53.87 | 51.71 | 51.8 | |||||
EBIT / Interest Expense | 45.13 | 31.56 | 22.51 | 27.84 | 28.76 | |||||
EBITDA / Interest Expense | 61.66 | 41.91 | 29.29 | 35.83 | 37.42 | |||||
(EBITDA - Capex) / Interest Expense | 41.8 | 31.44 | 20.5 | 22.27 | 14.48 | |||||
Total Debt / EBITDA | 1.4 | 1.22 | 1.26 | 1.12 | 1.49 | |||||
Net Debt / EBITDA | -0.31 | 0.03 | -0.02 | -0.15 | 0.54 | |||||
Total Debt / (EBITDA - Capex) | 2.07 | 1.63 | 1.81 | 1.8 | 3.86 | |||||
Net Debt / (EBITDA - Capex) | -0.45 | 0.04 | -0.03 | -0.25 | 1.4 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 15.18 | 12.87 | 11.52 | 14.14 | 10.57 | |||||
Gross Profit, 1 Yr. Growth % | 23.51 | 18.21 | 14.93 | 18.24 | 8.7 | |||||
EBITDA, 1 Yr. Growth % | 48.53 | 21.84 | 17.92 | 17.04 | 11.88 | |||||
EBITA, 1 Yr. Growth % | 54.53 | 25.34 | 20.36 | 18.29 | 10.7 | |||||
EBIT, 1 Yr. Growth % | 54.53 | 25.34 | 20.36 | 18.29 | 10.7 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 77.3 | 13.52 | 21.05 | 16.76 | 6.85 | |||||
Net Income, 1 Yr. Growth % | 78.22 | 15.76 | 19.4 | 18.44 | 7.33 | |||||
Normalized Net Income, 1 Yr. Growth % | 55.25 | 29.76 | 18.42 | 25.81 | 6.41 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 80.63 | 18.45 | 19.22 | 18.33 | 7.59 | |||||
Accounts Receivable, 1 Yr. Growth % | -33.71 | 16.56 | 7.71 | 4.24 | 22.84 | |||||
Inventory, 1 Yr. Growth % | 18.31 | 49.38 | 10.63 | 2.66 | -4.01 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 18.49 | 2.68 | 6.14 | 14.84 | 27.74 | |||||
Total Assets, 1 Yr. Growth % | 15.79 | 15.05 | 10.37 | 9.98 | 7.67 | |||||
Tangible Book Value, 1 Yr. Growth % | 1.75 | 9.52 | 13.54 | 16.69 | 6.66 | |||||
Common Equity, 1 Yr. Growth % | 5.16 | 15.26 | 13.86 | 15.47 | 7.52 | |||||
Cash From Operations, 1 Yr. Growth % | 13.43 | -49.12 | 88.86 | 44.18 | -59.62 | |||||
Capital Expenditures, 1 Yr. Growth % | -17.38 | -5.47 | 41.57 | 47.65 | 81.2 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -39.28 | -122.5 | -408.85 | 64.67 | -317.54 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -38.37 | -115.98 | -582.03 | 55.91 | -292.25 | |||||
Dividend Per Share, 1 Yr. Growth % | 81.11 | 18.4 | 18.65 | 20.09 | 7.27 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 7.45 | 14.02 | 12.2 | 12.82 | 12.34 | |||||
Gross Profit, 2 Yr. CAGR % | 14.32 | 20.83 | 16.56 | 16.57 | 13.37 | |||||
EBITDA, 2 Yr. CAGR % | 25.93 | 34.52 | 19.86 | 17.48 | 14.43 | |||||
EBITA, 2 Yr. CAGR % | 28.78 | 39.17 | 22.83 | 19.32 | 14.43 | |||||
EBIT, 2 Yr. CAGR % | 28.78 | 39.17 | 22.83 | 19.32 | 14.43 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 35.9 | 41.87 | 17.22 | 18.88 | 11.69 | |||||
Net Income, 2 Yr. CAGR % | 36.67 | 43.63 | 17.56 | 18.92 | 12.75 | |||||
Normalized Net Income, 2 Yr. CAGR % | 27.26 | 41.93 | 23.96 | 22.06 | 15.71 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 38.59 | 46.27 | 18.83 | 18.77 | 12.83 | |||||
Accounts Receivable, 2 Yr. CAGR % | -17.26 | -12.1 | 12.05 | 5.96 | 13.16 | |||||
Inventory, 2 Yr. CAGR % | 0.12 | 32.94 | 28.56 | 6.57 | -0.73 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 13.67 | 10.3 | 4.39 | 10.4 | 21.12 | |||||
Total Assets, 2 Yr. CAGR % | 9.96 | 15.42 | 12.68 | 10.17 | 8.82 | |||||
Tangible Book Value, 2 Yr. CAGR % | 2.64 | 5.56 | 11.51 | 15.1 | 11.56 | |||||
Common Equity, 2 Yr. CAGR % | 4.72 | 10.09 | 14.56 | 14.66 | 11.42 | |||||
Cash From Operations, 2 Yr. CAGR % | 65.13 | -24.03 | -1.97 | 65.01 | -23.7 | |||||
Capital Expenditures, 2 Yr. CAGR % | -4.16 | -11.62 | 15.68 | 44.58 | 63.57 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 119.67 | -63.04 | -16.63 | 125.52 | 89.26 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 105.62 | -68.62 | -12.23 | 174.14 | 73.13 | |||||
Dividend Per Share, 2 Yr. CAGR % | 64.82 | 46.44 | 18.53 | 19.37 | 13.5 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 5.81 | 9.23 | 13.18 | 12.84 | 12.07 | |||||
Gross Profit, 3 Yr. CAGR % | 10.29 | 15.6 | 18.83 | 17.12 | 13.89 | |||||
EBITDA, 3 Yr. CAGR % | 18.76 | 24.55 | 28.74 | 18.92 | 15.58 | |||||
EBITA, 3 Yr. CAGR % | 21.69 | 27.62 | 32.6 | 21.3 | 16.38 | |||||
EBIT, 3 Yr. CAGR % | 21.69 | 27.62 | 32.6 | 21.3 | 16.38 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 33.11 | 27.99 | 34.56 | 17.07 | 14.73 | |||||
Net Income, 3 Yr. CAGR % | 33.67 | 29.31 | 35.05 | 17.86 | 14.92 | |||||
Normalized Net Income, 3 Yr. CAGR % | 22.23 | 28.09 | 33.62 | 24.58 | 16.6 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 37.18 | 31.52 | 36.63 | 18.67 | 14.92 | |||||
Accounts Receivable, 3 Yr. CAGR % | -10.35 | -7.25 | -5.93 | 9.38 | 11.31 | |||||
Inventory, 3 Yr. CAGR % | -0.35 | 14.41 | 25.05 | 19.27 | 2.92 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 14.37 | 9.88 | 8.9 | 7.77 | 15.91 | |||||
Total Assets, 3 Yr. CAGR % | 6.75 | 11.63 | 13.71 | 11.77 | 9.33 | |||||
Tangible Book Value, 3 Yr. CAGR % | 2.29 | 4.88 | 8.16 | 13.21 | 12.21 | |||||
Common Equity, 3 Yr. CAGR % | 3.61 | 8.12 | 11.34 | 14.86 | 12.23 | |||||
Cash From Operations, 3 Yr. CAGR % | 28.16 | 11.53 | 2.91 | 11.48 | 3.21 | |||||
Capital Expenditures, 3 Yr. CAGR % | 11.52 | -4.6 | 3.41 | 25.49 | 55.88 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 10.56 | 2.79 | -24.99 | 4.6 | 122.82 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 9.88 | -12.25 | -21.99 | 6.3 | 143.56 | |||||
Dividend Per Share, 3 Yr. CAGR % | 39.53 | 47.62 | 36.52 | 19.05 | 15.19 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | - | 4.35 | 8.32 | 10.65 | 12.84 | |||||
Gross Profit, 5 Yr. CAGR % | - | 7.78 | 12.76 | 15.99 | 16.62 | |||||
EBITDA, 5 Yr. CAGR % | - | 11.89 | 19.2 | 21.67 | 22.81 | |||||
EBITA, 5 Yr. CAGR % | - | 13.17 | 22.14 | 24.23 | 25.01 | |||||
EBIT, 5 Yr. CAGR % | - | 13.17 | 22.14 | 24.23 | 25.01 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | - | 15.09 | 26.51 | 24.27 | 24.9 | |||||
Net Income, 5 Yr. CAGR % | - | 15.08 | 26.98 | 25.05 | 25.65 | |||||
Normalized Net Income, 5 Yr. CAGR % | - | 13.4 | 22.92 | 25.64 | 26.14 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | - | 17.46 | 29.53 | 26.27 | 26.56 | |||||
Accounts Receivable, 5 Yr. CAGR % | - | -2.44 | -1.98 | -2.17 | 1.28 | |||||
Inventory, 5 Yr. CAGR % | - | 10.61 | 10.34 | 11.21 | 14.02 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | - | 8.5 | 10.27 | 10.09 | 13.63 | |||||
Total Assets, 5 Yr. CAGR % | - | 6.2 | 9.09 | 11.05 | 11.73 | |||||
Tangible Book Value, 5 Yr. CAGR % | - | 3.47 | 5.88 | 8.86 | 9.5 | |||||
Common Equity, 5 Yr. CAGR % | - | 5.22 | 7.86 | 10.69 | 11.37 | |||||
Cash From Operations, 5 Yr. CAGR % | - | -10.13 | 15.13 | 30.45 | -8.7 | |||||
Capital Expenditures, 5 Yr. CAGR % | - | 5.59 | 13.17 | 12.66 | 24.22 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | - | -1.24 | 40.74 | 8.62 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | - | 0.43 | 38.4 | 7.31 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | 20.81 | 30.72 | 35.59 | 26.8 |
- Stock Market
- Stocks
- 6361 Stock
- Financials Ebara Corporation
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















