Projected Income Statement: E&R Engineering Corporation

Forecast Balance Sheet: E&R Engineering Corporation

Fiscal Period: December 2022 2024 2025 2026 2027
Net Debt - - - - -
Change - - - - -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
Estimates

Cash Flow Forecast: E&R Engineering Corporation

Fiscal Period: December 2025 2026 2027
CAPEX 1 327.7 490 499
Change - 49.53% 1.84%
Free Cash Flow (FCF) 1 - - -
Change - - -
Announcement Date 3/13/26 - -
1TWD in Million
Estimates

Forecast Financial Ratios: E&R Engineering Corporation

Fiscal Period: December 2022 2023 2024 2025 2026 2027

Profitability

      
EBITDA Margin (%) - - - 5.59% 6.9% 6.52%
EBIT Margin (%) - - - -4.28% 4.97% 8.78%
EBT Margin (%) - - - -5.74% 4.87% 8.36%
Net margin (%) - - - -5.41% 3.36% 6.39%
FCF margin (%) - - - - - -
FCF / Net Income (%) - - - - - -

Profitability

      
ROA - - - -2.34% 1.31% 2.64%
ROE - - - -3.69% 2.76% 5.8%

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - - 18.11% 22.53% 20.85%
CAPEX / EBITDA (%) - - - 324.07% 326.67% 319.87%
CAPEX / FCF (%) - - - - - -

Items per share

      
Cash flow per share 1 - - - - - -
Change - - - - - -
Dividend per Share 1 - - - - - -
Change - - - - - -
Book Value Per Share 1 - - - - - -
Change - - - - - -
EPS 1 3.65 - -0.51 -0.93 0.67 1.41
Change - - - -82.35% 172.04% 110.45%
Nbr of stocks (in thousands) 99,936 - 103,605 104,639 105,240 105,240
Announcement Date 3/29/23 - 3/24/25 3/13/26 - -
1TWD
Estimates
2026 *2027 *
P/E 360x 171x
PBR - -
EV / Sales 11.7x 10.6x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
241.00TWD
Average target price
98.00TWD
Spread / Average Target
-59.34%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Financials E&R Engineering Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!