Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: August 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Motor Vehicle Accessories

          

Testing Products

- - - - 74.3M

EBITDA

- - - - 19.4M

D&A

- - - - 3M

Operating Income

- - - - 16.9M

Sale of Its Advanced Measurement, Simulation and Testing Products

65.38M 80.3M 101M 111M -

Total Assets

132M 141M 171M 176M -

Interest Expense

-91K -159K -396K -315K -

Income Tax Expense

800K 946K 502K 2.32M -

CAPEX

-6.64M -3.81M -2.93M -3.64M -

EBT

3.78M 4.86M 11.49M 12.03M -

Gross Profit

37.11M 46.22M 59.93M 66.28M -

D&A

7.06M 8.83M 10.42M 9.89M -

Operating Income

4.19M 5.23M 12.56M 12.74M -

Net Income

2.98M 3.91M 10.99M 9.71M -

Enterprise Software

          

Simulation

- - - - 22.4M

EBITDA

- - - - 5.5M

D&A

- - - - 2.8M

Operating Income

- - - - 5M

Research, Development, and Testing Services

          

Testing Services

- - - - 18M

EBITDA

- - - - 5.8M

D&A

- - - - 4.8M

Operating Income

- - - - 4.4M

Operating Income

- - - - -3M

D&A

- - - - 100K

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: August 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Asia Pacific

32.72M 40.94M 46.41M 48.41M 53.3M

Total Assets

21.1M 19.13M 16.91M 15.7M 13.5M

Europe (including United Kingdom)

- - - 36.81M 31.8M

Total Assets

- - - 64.4M 68.4M

North America

15.88M 19.47M 25.17M 25.87M 29.4M

Total Assets

15.52M 17.08M 15.51M 30.8M 27.6M

Rest of The World

978K 716K 2.22M 170K 200K

Rest of Europe

11.35M 13.72M 22.1M - -

Total Assets

1.01M 1.26M 1.05M - -

United Kingdom

4.45M 5.46M 4.88M - -

Total Assets

41.17M 39.56M 66.2M - -